Average Number of Employees
162022-04-01 ~ 2023-03-31
152021-04-01 ~ 2022-03-31
Intangible Assets
10,000 GBP2023-03-31
12,500 GBP2022-03-31
Property, Plant & Equipment
142,538 GBP2023-03-31
127,131 GBP2022-03-31
Fixed Assets
152,538 GBP2023-03-31
139,631 GBP2022-03-31
Total Inventories
230,000 GBP2023-03-31
160,000 GBP2022-03-31
Debtors
Current
133,277 GBP2023-03-31
113,253 GBP2022-03-31
Cash at bank and in hand
14,299 GBP2023-03-31
159 GBP2022-03-31
Current Assets
377,576 GBP2023-03-31
273,412 GBP2022-03-31
Net Current Assets/Liabilities
14,428 GBP2023-03-31
13,409 GBP2022-03-31
Total Assets Less Current Liabilities
166,966 GBP2023-03-31
153,040 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-108,016 GBP2023-03-31
Net Assets/Liabilities
26,449 GBP2023-03-31
25,608 GBP2022-03-31
Equity
Called up share capital
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
26,349 GBP2023-03-31
25,508 GBP2022-03-31
Equity
26,449 GBP2023-03-31
25,608 GBP2022-03-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252022-04-01 ~ 2023-03-31
Furniture and fittings
252022-04-01 ~ 2023-03-31
Office equipment
252022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
25,000 GBP2023-03-31
25,000 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
15,000 GBP2023-03-31
12,500 GBP2022-03-31
Intangible Assets
Goodwill
10,000 GBP2023-03-31
12,500 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
178,717 GBP2023-03-31
167,408 GBP2022-03-31
Furniture and fittings
38,444 GBP2023-03-31
36,352 GBP2022-03-31
Office equipment
9,498 GBP2023-03-31
8,620 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
226,659 GBP2023-03-31
212,380 GBP2022-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-64,042 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals
-64,042 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
65,125 GBP2022-03-31
Furniture and fittings
15,102 GBP2022-03-31
Office equipment
5,022 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
85,249 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
5,559 GBP2022-04-01 ~ 2023-03-31
Office equipment, Owned/Freehold
954 GBP2022-04-01 ~ 2023-03-31
Owned/Freehold
6,513 GBP2022-04-01 ~ 2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
26,958 GBP2022-04-01 ~ 2023-03-31
Under hire purchased contracts or finance leases
26,958 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-34,599 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-34,599 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
57,484 GBP2023-03-31
Furniture and fittings
20,661 GBP2023-03-31
Office equipment
5,976 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
84,121 GBP2023-03-31
Property, Plant & Equipment
Motor vehicles
121,233 GBP2023-03-31
102,283 GBP2022-03-31
Furniture and fittings
17,783 GBP2023-03-31
21,250 GBP2022-03-31
Office equipment
3,522 GBP2023-03-31
3,598 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
36,593 GBP2023-03-31
95,174 GBP2022-03-31
Other Debtors
Current
44,048 GBP2023-03-31
17,880 GBP2022-03-31
Prepayments/Accrued Income
Current
52,636 GBP2023-03-31
199 GBP2022-03-31
Bank Overdrafts
Current
387 GBP2022-03-31
Bank Borrowings
Current
9,167 GBP2023-03-31
10,000 GBP2022-03-31
Trade Creditors/Trade Payables
Current
178,602 GBP2023-03-31
114,818 GBP2022-03-31
Corporation Tax Payable
Current
708 GBP2023-03-31
Taxation/Social Security Payable
Current
43,060 GBP2023-03-31
54,920 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Current
57,899 GBP2023-03-31
33,689 GBP2022-03-31
Other Creditors
Current
25,474 GBP2023-03-31
43,689 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
48,238 GBP2023-03-31
2,500 GBP2022-03-31
Creditors
Current
363,148 GBP2023-03-31
260,003 GBP2022-03-31
Bank Borrowings
Non-current
34,438 GBP2023-03-31
35,768 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Non-current
73,578 GBP2023-03-31
76,867 GBP2022-03-31
Creditors
Non-current
108,016 GBP2023-03-31
112,635 GBP2022-03-31
Bank Borrowings
Non-current, Between two and five year
34,438 GBP2023-03-31
35,768 GBP2022-03-31
Total Borrowings
43,605 GBP2023-03-31
45,768 GBP2022-03-31
Net Deferred Tax Liability/Asset
32,501 GBP2023-03-31
14,797 GBP2022-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
17,704 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
32,501 GBP2023-03-31
21,694 GBP2022-03-31