Turnover/Revenue
881,580 GBP2023-07-01 ~ 2024-06-30
1,005,990 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-16,814 GBP2023-07-01 ~ 2024-06-30
-21,187 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
864,766 GBP2023-07-01 ~ 2024-06-30
984,803 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-943,995 GBP2023-07-01 ~ 2024-06-30
-899,511 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
-79,229 GBP2023-07-01 ~ 2024-06-30
85,292 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
22,220 GBP2023-07-01 ~ 2024-06-30
9,680 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
-57,009 GBP2023-07-01 ~ 2024-06-30
94,972 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
-48,493 GBP2023-07-01 ~ 2024-06-30
72,535 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
-48,493 GBP2023-07-01 ~ 2024-06-30
72,535 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
17,490 GBP2024-06-30
11,592 GBP2023-06-30
Property, Plant & Equipment
6,038 GBP2024-06-30
4,358 GBP2023-06-30
Fixed Assets - Investments
15,346 GBP2024-06-30
15,346 GBP2023-06-30
Fixed Assets
38,874 GBP2024-06-30
31,296 GBP2023-06-30
Debtors
130,314 GBP2024-06-30
142,736 GBP2023-06-30
Cash at bank and in hand
673,542 GBP2024-06-30
790,963 GBP2023-06-30
Current Assets
803,856 GBP2024-06-30
933,699 GBP2023-06-30
Net Current Assets/Liabilities
732,202 GBP2024-06-30
787,791 GBP2023-06-30
Total Assets Less Current Liabilities
771,076 GBP2024-06-30
819,087 GBP2023-06-30
Net Assets/Liabilities
766,606 GBP2024-06-30
815,099 GBP2023-06-30
Equity
Called up share capital
209 GBP2024-06-30
209 GBP2023-06-30
209 GBP2022-06-30
Share premium
737,935 GBP2024-06-30
737,935 GBP2023-06-30
737,935 GBP2022-06-30
Retained earnings (accumulated losses)
-18,462 GBP2024-06-30
30,031 GBP2023-06-30
-42,504 GBP2022-06-30
Equity
766,606 GBP2024-06-30
815,099 GBP2023-06-30
695,640 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
-48,493 GBP2023-07-01 ~ 2024-06-30
72,535 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
2,965 GBP2023-07-01 ~ 2024-06-30
1,539 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
6,750 GBP2023-07-01 ~ 2024-06-30
6,500 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
180,807 GBP2023-07-01 ~ 2024-06-30
183,439 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
570,036 GBP2023-07-01 ~ 2024-06-30
526,076 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
49,722 GBP2023-07-01 ~ 2024-06-30
49,478 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
45,353 GBP2023-07-01 ~ 2024-06-30
37,960 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
665,111 GBP2023-07-01 ~ 2024-06-30
613,514 GBP2022-07-01 ~ 2023-06-30
Average number of employees in administration and support functions
72023-07-01 ~ 2024-06-30
62022-07-01 ~ 2023-06-30
Average Number of Employees
192023-07-01 ~ 2024-06-30
172022-07-01 ~ 2023-06-30
Current Tax for the Period
-8,999 GBP2023-07-01 ~ 2024-06-30
18,449 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
483 GBP2023-07-01 ~ 2024-06-30
3,988 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
-14,252 GBP2023-07-01 ~ 2024-06-30
19,944 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Goodwill
23,175 GBP2024-06-30
28,615 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
5,685 GBP2024-06-30
17,023 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
4,350 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Goodwill
17,490 GBP2024-06-30
11,592 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
11,994 GBP2024-06-30
7,349 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
5,956 GBP2024-06-30
2,991 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
2,965 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
6,038 GBP2024-06-30
4,358 GBP2023-06-30
Other Investments Other Than Loans
15,346 GBP2024-06-30
15,346 GBP2023-06-30
Trade Debtors/Trade Receivables
69,652 GBP2024-06-30
103,152 GBP2023-06-30
Prepayments/Accrued Income
51,663 GBP2024-06-30
39,584 GBP2023-06-30
Trade Creditors/Trade Payables
Amounts falling due within one year
22,805 GBP2024-06-30
24,222 GBP2023-06-30
Corporation Tax Payable
Amounts falling due within one year
18,449 GBP2023-06-30
Other Taxation & Social Security Payable
Amounts falling due within one year
34,964 GBP2024-06-30
53,899 GBP2023-06-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
13,885 GBP2024-06-30
49,338 GBP2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
4,470 GBP2024-06-30
3,988 GBP2023-06-30
Deferred Tax Liabilities
4,470 GBP2024-06-30
3,988 GBP2023-06-30
Par Value of Share
Class 1 ordinary share
0.01 GBP/shares2023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
18,907 shares2024-06-30
Nominal value of allotted share capital
Class 1 ordinary share
189 GBP2023-07-01 ~ 2024-06-30
189 GBP2022-07-01 ~ 2023-06-30
Par Value of Share
Class 2 ordinary share
0.01 GBP/shares2023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,000 shares2024-06-30
Nominal value of allotted share capital
Class 2 ordinary share
20 GBP2023-07-01 ~ 2024-06-30
20 GBP2022-07-01 ~ 2023-06-30
Equity
Revaluation reserve
46,924 GBP2024-06-30
46,924 GBP2023-06-30