Property, Plant & Equipment
5,593,274 GBP2024-12-31
5,876,538 GBP2023-12-31
Debtors
1,206,130 GBP2024-12-31
1,853,480 GBP2023-12-31
Cash at bank and in hand
856,560 GBP2024-12-31
1,958,872 GBP2023-12-31
Current Assets
2,410,792 GBP2024-12-31
3,988,523 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-4,859,938 GBP2023-12-31
Net Current Assets/Liabilities
-887,549 GBP2024-12-31
-871,415 GBP2023-12-31
Total Assets Less Current Liabilities
4,705,725 GBP2024-12-31
5,005,123 GBP2023-12-31
Net Assets/Liabilities
3,473,129 GBP2024-12-31
2,464,255 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
3,473,029 GBP2024-12-31
2,464,155 GBP2023-12-31
Equity
3,473,129 GBP2024-12-31
2,464,255 GBP2023-12-31
Audit Fees/Expenses
12,250 GBP2024-01-01 ~ 2024-12-31
11,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
6,235,214 GBP2024-12-31
6,172,103 GBP2023-12-31
Furniture and fittings
3,241 GBP2024-12-31
3,241 GBP2023-12-31
Computers
4,667 GBP2024-12-31
4,667 GBP2023-12-31
Motor vehicles
141,157 GBP2024-12-31
132,095 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
7,414,378 GBP2024-12-31
7,336,685 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
1,030,099 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,487,566 GBP2024-12-31
1,189,445 GBP2023-12-31
Furniture and fittings
1,520 GBP2024-12-31
1,042 GBP2023-12-31
Computers
3,180 GBP2024-12-31
2,207 GBP2023-12-31
Motor vehicles
100,554 GBP2024-12-31
81,786 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,821,104 GBP2024-12-31
1,460,147 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
298,121 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
478 GBP2024-01-01 ~ 2024-12-31
Computers
973 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
18,768 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
360,957 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
228,284 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
801,815 GBP2024-12-31
Plant and equipment
4,747,648 GBP2024-12-31
4,982,658 GBP2023-12-31
Furniture and fittings
1,721 GBP2024-12-31
2,199 GBP2023-12-31
Computers
1,487 GBP2024-12-31
2,460 GBP2023-12-31
Motor vehicles
40,603 GBP2024-12-31
50,309 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
264,654 GBP2024-12-31
951,102 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
403,803 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
123,411 GBP2024-12-31
382,543 GBP2023-12-31
Prepayments/Accrued Income
Current
414,262 GBP2024-12-31
519,835 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,206,130 GBP2024-12-31
Current, Amounts falling due within one year
1,853,480 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
1,263,433 GBP2024-12-31
1,148,967 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
52,095 GBP2024-12-31
55,771 GBP2023-12-31
Trade Creditors/Trade Payables
Current
496,875 GBP2024-12-31
376,423 GBP2023-12-31
Amounts owed to group undertakings
Current
1,306,217 GBP2024-12-31
3,059,681 GBP2023-12-31
Other Creditors
Current
0 GBP2024-12-31
58,757 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
179,721 GBP2024-12-31
160,339 GBP2023-12-31
Creditors
Current
3,298,341 GBP2024-12-31
4,859,938 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
327,553 GBP2024-12-31
1,582,824 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
79,951 GBP2024-12-31
132,047 GBP2023-12-31
Creditors
Non-current
407,504 GBP2024-12-31
1,714,871 GBP2023-12-31
Bank Borrowings
1,590,986 GBP2024-12-31
2,731,791 GBP2023-12-31
Total Borrowings
Current
1,263,433 GBP2024-12-31
1,148,967 GBP2023-12-31
Non-current
327,553 GBP2024-12-31
1,582,824 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
52,095 GBP2024-12-31
55,771 GBP2023-12-31
Minimum gross finance lease payments owing
132,046 GBP2024-12-31
187,818 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
66,497 GBP2024-12-31
82,953 GBP2023-12-31