Property, Plant & Equipment
5,876,538 GBP2023-12-31
6,117,444 GBP2022-12-31
Debtors
1,853,480 GBP2023-12-31
738,949 GBP2022-12-31
Cash at bank and in hand
1,958,872 GBP2023-12-31
2,268,701 GBP2022-12-31
Current Assets
3,988,523 GBP2023-12-31
3,081,126 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-4,859,938 GBP2023-12-31
-4,251,637 GBP2022-12-31
Net Current Assets/Liabilities
-871,415 GBP2023-12-31
-1,170,511 GBP2022-12-31
Total Assets Less Current Liabilities
5,005,123 GBP2023-12-31
4,946,933 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,714,871 GBP2023-12-31
-3,040,089 GBP2022-12-31
Net Assets/Liabilities
2,464,255 GBP2023-12-31
1,105,816 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
2,464,155 GBP2023-12-31
1,105,716 GBP2022-12-31
Equity
2,464,255 GBP2023-12-31
1,105,816 GBP2022-12-31
Audit Fees/Expenses
11,500 GBP2023-01-01 ~ 2023-12-31
10,000 GBP2021-07-01 ~ 2022-12-31
Average Number of Employees
02023-01-01 ~ 2023-12-31
02021-07-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,024,579 GBP2023-12-31
1,022,865 GBP2022-12-31
Plant and equipment
6,172,103 GBP2023-12-31
6,036,393 GBP2022-12-31
Furniture and fittings
3,241 GBP2023-12-31
1,138 GBP2022-12-31
Computers
4,667 GBP2023-12-31
4,470 GBP2022-12-31
Motor vehicles
132,095 GBP2023-12-31
132,095 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
7,336,685 GBP2023-12-31
7,196,961 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
185,667 GBP2023-12-31
142,053 GBP2022-12-31
Plant and equipment
1,189,445 GBP2023-12-31
879,991 GBP2022-12-31
Furniture and fittings
1,042 GBP2023-12-31
531 GBP2022-12-31
Computers
2,207 GBP2023-12-31
327 GBP2022-12-31
Motor vehicles
81,786 GBP2023-12-31
56,615 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,460,147 GBP2023-12-31
1,079,517 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
43,614 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
309,454 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
511 GBP2023-01-01 ~ 2023-12-31
Computers
1,880 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
25,171 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
380,630 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
838,912 GBP2023-12-31
880,812 GBP2022-12-31
Plant and equipment
4,982,658 GBP2023-12-31
5,156,402 GBP2022-12-31
Furniture and fittings
2,199 GBP2023-12-31
607 GBP2022-12-31
Computers
2,460 GBP2023-12-31
4,143 GBP2022-12-31
Motor vehicles
50,309 GBP2023-12-31
75,480 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
951,102 GBP2023-12-31
567,119 GBP2022-12-31
Other Debtors
Current
382,543 GBP2023-12-31
0 GBP2022-12-31
Prepayments/Accrued Income
Current
519,835 GBP2023-12-31
171,830 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,853,480 GBP2023-12-31
738,949 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
1,148,967 GBP2023-12-31
10,548 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
55,771 GBP2023-12-31
679,655 GBP2022-12-31
Trade Creditors/Trade Payables
Current
376,423 GBP2023-12-31
438,224 GBP2022-12-31
Amounts owed to group undertakings
Current
3,059,681 GBP2023-12-31
3,006,110 GBP2022-12-31
Other Taxation & Social Security Payable
Current
0 GBP2023-12-31
1,720 GBP2022-12-31
Other Creditors
Current
58,757 GBP2023-12-31
58,757 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
160,339 GBP2023-12-31
56,623 GBP2022-12-31
Creditors
Current
4,859,938 GBP2023-12-31
4,251,637 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
1,582,824 GBP2023-12-31
24,280 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
132,047 GBP2023-12-31
3,015,809 GBP2022-12-31
Creditors
Non-current
1,714,871 GBP2023-12-31
3,040,089 GBP2022-12-31
Bank Borrowings
2,731,791 GBP2023-12-31
34,828 GBP2022-12-31
Total Borrowings
Current
1,148,967 GBP2023-12-31
10,548 GBP2022-12-31
Non-current
1,582,824 GBP2023-12-31
24,280 GBP2022-12-31