Average Number of Employees
42023-01-01 ~ 2023-12-31
42021-12-01 ~ 2022-12-31
Property, Plant & Equipment
803,577 GBP2023-12-31
574,132 GBP2022-12-31
Total Inventories
32,000 GBP2023-12-31
8,000 GBP2022-12-31
Debtors
286,886 GBP2023-12-31
324,093 GBP2022-12-31
Cash at bank and in hand
68,422 GBP2023-12-31
173,809 GBP2022-12-31
Current Assets
387,308 GBP2023-12-31
505,902 GBP2022-12-31
Creditors
Amounts falling due within one year
279,501 GBP2023-12-31
278,043 GBP2022-12-31
Net Current Assets/Liabilities
107,807 GBP2023-12-31
227,859 GBP2022-12-31
Total Assets Less Current Liabilities
911,384 GBP2023-12-31
801,991 GBP2022-12-31
Creditors
Amounts falling due after one year
140,654 GBP2023-12-31
27,500 GBP2022-12-31
Net Assets/Liabilities
770,730 GBP2023-12-31
774,491 GBP2022-12-31
Equity
Called up share capital
203,810 GBP2023-12-31
203,810 GBP2022-12-31
Retained earnings (accumulated losses)
566,920 GBP2023-12-31
570,681 GBP2022-12-31
Equity
770,730 GBP2023-12-31
774,491 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.052023-01-01 ~ 2023-12-31
Motor vehicles
0.102023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
8,598 GBP2023-12-31
8,598 GBP2022-12-31
Plant and equipment
563,597 GBP2023-12-31
710,694 GBP2022-12-31
Motor vehicles
419,199 GBP2023-12-31
125,098 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
991,394 GBP2023-12-31
844,390 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-152,250 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-152,250 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
127,694 GBP2023-12-31
234,572 GBP2022-12-31
Motor vehicles
60,123 GBP2023-12-31
35,686 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
187,817 GBP2023-12-31
270,258 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
32,309 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
24,437 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
56,746 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-139,187 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-139,187 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
8,598 GBP2023-12-31
8,598 GBP2022-12-31
Plant and equipment
435,903 GBP2023-12-31
476,122 GBP2022-12-31
Motor vehicles
359,076 GBP2023-12-31
89,412 GBP2022-12-31
Trade Debtors/Trade Receivables
171,886 GBP2023-12-31
209,093 GBP2022-12-31
Other Debtors
115,000 GBP2023-12-31
115,000 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
40,158 GBP2023-12-31
40,792 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
29,625 GBP2023-12-31
54,660 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
153,088 GBP2023-12-31
161,918 GBP2022-12-31
Other Creditors
Amounts falling due within one year
46,630 GBP2023-12-31
10,673 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
17,500 GBP2023-12-31
27,500 GBP2022-12-31
Other Creditors
Amounts falling due after one year
123,154 GBP2023-12-31