Average Number of Employees
1282024-01-01 ~ 2024-12-31
1282023-01-01 ~ 2023-12-31
Profit/Loss
15,624 GBP2024-01-01 ~ 2024-12-31
149,289 GBP2023-01-01 ~ 2023-12-31
-149,289 GBP2023-01-01 ~ 2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
26,170 GBP2024-12-31
17,782 GBP2023-12-31
Turnover/Revenue
16,925,167 GBP2024-01-01 ~ 2024-12-31
16,459,609 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
11,762,154 GBP2024-01-01 ~ 2024-12-31
11,885,468 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
5,163,013 GBP2024-01-01 ~ 2024-12-31
4,574,141 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
4,943,402 GBP2024-01-01 ~ 2024-12-31
4,502,080 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
219,611 GBP2024-01-01 ~ 2024-12-31
72,061 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
183,181 GBP2024-01-01 ~ 2024-12-31
207,240 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
36,430 GBP2024-01-01 ~ 2024-12-31
-135,179 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
20,806 GBP2024-01-01 ~ 2024-12-31
14,110 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
15,624 GBP2024-01-01 ~ 2024-12-31
-149,289 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
-509,457 GBP2024-12-31
-525,081 GBP2023-12-31
-375,792 GBP2022-12-31
Property, Plant & Equipment
633,386 GBP2024-12-31
968,882 GBP2023-12-31
Debtors
2,322,171 GBP2024-12-31
2,487,100 GBP2023-12-31
Cash at bank and in hand
3,087 GBP2024-12-31
3,360 GBP2023-12-31
Current Assets
2,325,258 GBP2024-12-31
2,490,460 GBP2023-12-31
Creditors
Amounts falling due within one year
2,426,117 GBP2024-12-31
3,331,339 GBP2023-12-31
Net Current Assets/Liabilities
100,859 GBP2024-12-31
840,879 GBP2023-12-31
Total Assets Less Current Liabilities
532,527 GBP2024-12-31
128,003 GBP2023-12-31
Creditors
Amounts falling due after one year
1,014,814 GBP2024-12-31
634,302 GBP2023-12-31
Net Assets/Liabilities
-508,457 GBP2024-12-31
-524,081 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Equity
-508,457 GBP2024-12-31
-524,081 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
20.002024-01-01 ~ 2024-12-31
Furniture and fittings
20.002024-01-01 ~ 2024-12-31
Motor vehicles
20.002024-01-01 ~ 2024-12-31
Office equipment
33.002024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation Expense
508,522 GBP2024-01-01 ~ 2024-12-31
466,768 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
82024-01-01 ~ 2024-12-31
82023-01-01 ~ 2023-12-31
Wages/Salaries
3,291,156 GBP2024-01-01 ~ 2024-12-31
3,103,387 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
298,526 GBP2024-01-01 ~ 2024-12-31
279,261 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
63,229 GBP2024-01-01 ~ 2024-12-31
53,926 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,652,911 GBP2024-01-01 ~ 2024-12-31
3,436,574 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
50,000 GBP2024-01-01 ~ 2024-12-31
50,000 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
8,388 GBP2024-01-01 ~ 2024-12-31
14,110 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
9,103 GBP2024-01-01 ~ 2024-12-31
-33,795 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,992 GBP2024-12-31
5,842 GBP2023-12-31
Furniture and fittings
34,572 GBP2024-12-31
33,201 GBP2023-12-31
Motor vehicles
2,106,433 GBP2024-12-31
2,044,695 GBP2023-12-31
Office equipment
149,632 GBP2024-12-31
149,632 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,535,529 GBP2024-12-31
2,471,900 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-312,897 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-312,897 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
238,900 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,864 GBP2024-12-31
5,609 GBP2023-12-31
Furniture and fittings
28,399 GBP2024-12-31
21,994 GBP2023-12-31
Motor vehicles
1,542,229 GBP2024-12-31
1,208,963 GBP2023-12-31
Office equipment
142,205 GBP2024-12-31
124,501 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,902,143 GBP2024-12-31
1,503,018 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
255 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
6,405 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
442,663 GBP2024-01-01 ~ 2024-12-31
Office equipment
17,704 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
508,522 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-109,397 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-109,397 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Long leasehold
55,454 GBP2024-12-31
Plant and equipment
128 GBP2024-12-31
233 GBP2023-12-31
Furniture and fittings
6,173 GBP2024-12-31
11,207 GBP2023-12-31
Motor vehicles
564,204 GBP2024-12-31
835,732 GBP2023-12-31
Office equipment
7,427 GBP2024-12-31
25,131 GBP2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
509,441 GBP2024-12-31
Under hire purchased contracts or finance leases, Motor vehicles
749,570 GBP2023-12-31
Trade Debtors/Trade Receivables
1,755,417 GBP2024-12-31
2,117,201 GBP2023-12-31
Prepayments/Accrued Income
535,547 GBP2024-12-31
93,951 GBP2023-12-31
Other Debtors
31,207 GBP2024-12-31
32,129 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
142,744 GBP2024-12-31
1,113,541 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
536,726 GBP2024-12-31
636,459 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
349,833 GBP2024-12-31
330,860 GBP2023-12-31
Corporation Tax Payable
Amounts falling due within one year
12,418 GBP2024-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
904,509 GBP2024-12-31
629,255 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
135,748 GBP2024-12-31
305,502 GBP2023-12-31
Other Creditors
Amounts falling due within one year
344,139 GBP2024-12-31
315,722 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
119,651 GBP2024-12-31
124,237 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
135,748 GBP2024-12-31
305,502 GBP2023-12-31
Between one and five year
119,651 GBP2024-12-31
124,237 GBP2023-12-31
Minimum gross finance lease payments owing
255,399 GBP2024-12-31
429,739 GBP2023-12-31
Deferred Tax Liabilities
26,170 GBP2024-12-31
17,782 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31