Intangible Assets
65,265 GBP2025-05-31
113,337 GBP2024-05-31
Property, Plant & Equipment
25,178 GBP2025-05-31
42,747 GBP2024-05-31
Fixed Assets
90,443 GBP2025-05-31
156,084 GBP2024-05-31
Total Inventories
58,927 GBP2025-05-31
9,498 GBP2024-05-31
Debtors
224,845 GBP2025-05-31
158,534 GBP2024-05-31
Cash at bank and in hand
281,453 GBP2025-05-31
272,972 GBP2024-05-31
Current Assets
565,225 GBP2025-05-31
441,004 GBP2024-05-31
Creditors
-487,185 GBP2025-05-31
-425,387 GBP2024-05-31
Net Current Assets/Liabilities
78,040 GBP2025-05-31
15,617 GBP2024-05-31
Total Assets Less Current Liabilities
168,483 GBP2025-05-31
171,701 GBP2024-05-31
Creditors
Non-current
-35,534 GBP2025-05-31
-49,500 GBP2024-05-31
Net Assets/Liabilities
132,949 GBP2025-05-31
122,201 GBP2024-05-31
Equity
Called up share capital
100 GBP2025-05-31
100 GBP2024-05-31
Retained earnings (accumulated losses)
132,849 GBP2025-05-31
122,101 GBP2024-05-31
Average Number of Employees
132024-06-01 ~ 2025-05-31
132023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Development expenditure
375,527 GBP2025-05-31
375,527 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
310,262 GBP2025-05-31
262,190 GBP2024-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
48,072 GBP2024-06-01 ~ 2025-05-31
Intangible Assets
Development expenditure
65,265 GBP2025-05-31
113,337 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
46,726 GBP2025-05-31
46,726 GBP2024-05-31
Furniture and fittings
39,034 GBP2025-05-31
39,034 GBP2024-05-31
Computers
23,821 GBP2025-05-31
23,821 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
109,581 GBP2025-05-31
109,581 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
33,978 GBP2025-05-31
26,168 GBP2024-05-31
Furniture and fittings
26,604 GBP2025-05-31
16,845 GBP2024-05-31
Computers
23,821 GBP2025-05-31
23,821 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
84,403 GBP2025-05-31
66,834 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
7,810 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
9,759 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,569 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Motor vehicles
12,748 GBP2025-05-31
20,558 GBP2024-05-31
Furniture and fittings
12,430 GBP2025-05-31
22,189 GBP2024-05-31
Other types of inventories not specified separately
58,927 GBP2025-05-31
Raw Materials
9,498 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
224,047 GBP2025-05-31
158,534 GBP2024-05-31
Other Debtors
Current
798 GBP2025-05-31
Trade Creditors/Trade Payables
Current
46,708 GBP2025-05-31
8,631 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
19,000 GBP2025-05-31
30,985 GBP2024-05-31
Corporation Tax Payable
Current
64,702 GBP2025-05-31
9,456 GBP2024-05-31
Other Taxation & Social Security Payable
Current
8,714 GBP2025-05-31
11,288 GBP2024-05-31
Amount of value-added tax that is payable
Current
79,666 GBP2025-05-31
69,400 GBP2024-05-31
Other Creditors
Current
8,034 GBP2025-05-31
2,746 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
256,089 GBP2025-05-31
288,609 GBP2024-05-31
Amounts owed to directors
Current
4,272 GBP2025-05-31
4,272 GBP2024-05-31
Creditors
Current
487,185 GBP2025-05-31
425,387 GBP2024-05-31
Bank Borrowings/Overdrafts
Non-current
35,534 GBP2025-05-31
49,500 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
20,500 GBP2025-05-31
20,500 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
20,500 GBP2025-05-31
20,500 GBP2024-05-31