Intangible Assets
113,337 GBP2024-05-31
136,601 GBP2023-05-31
Property, Plant & Equipment
42,747 GBP2024-05-31
34,607 GBP2023-05-31
Fixed Assets
156,084 GBP2024-05-31
171,208 GBP2023-05-31
Total Inventories
9,498 GBP2024-05-31
67,118 GBP2023-05-31
Debtors
158,534 GBP2024-05-31
154,402 GBP2023-05-31
Cash at bank and in hand
272,972 GBP2024-05-31
158,337 GBP2023-05-31
Current Assets
441,004 GBP2024-05-31
379,857 GBP2023-05-31
Creditors
-425,387 GBP2024-05-31
-450,921 GBP2023-05-31
Net Current Assets/Liabilities
15,617 GBP2024-05-31
-71,064 GBP2023-05-31
Total Assets Less Current Liabilities
171,701 GBP2024-05-31
100,144 GBP2023-05-31
Net Assets/Liabilities
122,201 GBP2024-05-31
90,144 GBP2023-05-31
Equity
Called up share capital
100 GBP2024-05-31
100 GBP2023-05-31
Retained earnings (accumulated losses)
122,101 GBP2024-05-31
90,044 GBP2023-05-31
Average Number of Employees
132023-06-01 ~ 2024-05-31
142022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Development expenditure
375,527 GBP2024-05-31
343,867 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
262,190 GBP2024-05-31
207,266 GBP2023-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
54,924 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
Development expenditure
113,337 GBP2024-05-31
136,601 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
46,726 GBP2024-05-31
26,976 GBP2023-05-31
Furniture and fittings
39,034 GBP2024-05-31
28,346 GBP2023-05-31
Computers
23,821 GBP2024-05-31
23,821 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
109,581 GBP2024-05-31
79,143 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
26,168 GBP2024-05-31
14,486 GBP2023-05-31
Furniture and fittings
16,845 GBP2024-05-31
7,086 GBP2023-05-31
Computers
23,821 GBP2024-05-31
22,964 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
66,834 GBP2024-05-31
44,536 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
11,682 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
9,759 GBP2023-06-01 ~ 2024-05-31
Computers
857 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
22,298 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Motor vehicles
20,558 GBP2024-05-31
12,490 GBP2023-05-31
Furniture and fittings
22,189 GBP2024-05-31
21,260 GBP2023-05-31
Computers
857 GBP2023-05-31
Raw Materials
9,498 GBP2024-05-31
67,118 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
158,534 GBP2024-05-31
154,402 GBP2023-05-31
Trade Creditors/Trade Payables
Current
8,631 GBP2024-05-31
54,550 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
30,985 GBP2024-05-31
21,245 GBP2023-05-31
Corporation Tax Payable
Current
9,456 GBP2024-05-31
Other Taxation & Social Security Payable
Current
11,288 GBP2024-05-31
13,251 GBP2023-05-31
Amount of value-added tax that is payable
Current
69,400 GBP2024-05-31
37,398 GBP2023-05-31
Other Creditors
Current
2,746 GBP2024-05-31
7,992 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
288,609 GBP2024-05-31
312,213 GBP2023-05-31
Amounts owed to directors
Current
4,272 GBP2024-05-31
4,272 GBP2023-05-31
Creditors
Current
425,387 GBP2024-05-31
450,921 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current
49,500 GBP2024-05-31
10,000 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
20,500 GBP2024-05-31
20,500 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
20,500 GBP2024-05-31
20,500 GBP2023-05-31