Average Number of Employees
152023-07-01 ~ 2024-06-30
142022-07-01 ~ 2023-06-30
Profit/Loss
25,782 GBP2023-07-01 ~ 2024-06-30
16,056 GBP2022-07-01 ~ 2023-06-30
Turnover/Revenue
416,633 GBP2023-07-01 ~ 2024-06-30
349,332 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
286,703 GBP2023-07-01 ~ 2024-06-30
236,980 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
129,930 GBP2023-07-01 ~ 2024-06-30
112,352 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
97,352 GBP2023-07-01 ~ 2024-06-30
97,318 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
32,578 GBP2023-07-01 ~ 2024-06-30
20,534 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
133 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
124 GBP2023-07-01 ~ 2024-06-30
174 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
32,454 GBP2023-07-01 ~ 2024-06-30
20,493 GBP2022-07-01 ~ 2023-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
6,672 GBP2023-07-01 ~ 2024-06-30
4,437 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
25,782 GBP2023-07-01 ~ 2024-06-30
16,056 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-22,000 GBP2023-07-01 ~ 2024-06-30
-10,000 GBP2022-07-01 ~ 2023-06-30
Equity
Retained earnings (accumulated losses)
44,823 GBP2024-06-30
41,041 GBP2023-06-30
34,985 GBP2022-06-30
Property, Plant & Equipment
4,379 GBP2024-06-30
6,973 GBP2023-06-30
Total Inventories
4,200 GBP2024-06-30
3,500 GBP2023-06-30
Debtors
3,816 GBP2024-06-30
4,931 GBP2023-06-30
Cash at bank and in hand
82,090 GBP2024-06-30
68,312 GBP2023-06-30
Current Assets
90,106 GBP2024-06-30
76,743 GBP2023-06-30
Creditors
Amounts falling due within one year
47,747 GBP2024-06-30
38,703 GBP2023-06-30
Net Current Assets/Liabilities
42,359 GBP2024-06-30
38,040 GBP2023-06-30
Total Assets Less Current Liabilities
46,738 GBP2024-06-30
45,013 GBP2023-06-30
Creditors
Amounts falling due after one year
1,815 GBP2024-06-30
3,872 GBP2023-06-30
Net Assets/Liabilities
44,923 GBP2024-06-30
41,141 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
Equity
44,923 GBP2024-06-30
41,141 GBP2023-06-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.252023-07-01 ~ 2024-06-30
Motor vehicles
0.252023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
3,164 GBP2023-07-01 ~ 2024-06-30
7,798 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
51,228 GBP2024-06-30
51,228 GBP2023-06-30
Plant and equipment
31,988 GBP2024-06-30
31,418 GBP2023-06-30
Motor vehicles
5,000 GBP2024-06-30
5,000 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
88,216 GBP2024-06-30
87,646 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
51,226 GBP2024-06-30
51,226 GBP2023-06-30
Plant and equipment
30,111 GBP2024-06-30
28,197 GBP2023-06-30
Motor vehicles
2,500 GBP2024-06-30
1,250 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
83,837 GBP2024-06-30
80,673 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,914 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
1,250 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,164 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings, Short leasehold
2 GBP2024-06-30
2 GBP2023-06-30
Plant and equipment
1,877 GBP2024-06-30
3,221 GBP2023-06-30
Motor vehicles
2,500 GBP2024-06-30
3,750 GBP2023-06-30
Trade Debtors/Trade Receivables
1,586 GBP2024-06-30
3,845 GBP2023-06-30
Other Debtors
2,230 GBP2024-06-30
1,086 GBP2023-06-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
2,056 GBP2024-06-30
2,006 GBP2023-06-30
Trade Creditors/Trade Payables
Amounts falling due within one year
3,179 GBP2024-06-30
2,426 GBP2023-06-30
Other Taxation & Social Security Payable
Amounts falling due within one year
26,052 GBP2024-06-30
19,589 GBP2023-06-30
Other Creditors
Amounts falling due within one year
16,460 GBP2024-06-30
14,682 GBP2023-06-30
Bank Borrowings/Overdrafts
Amounts falling due after one year
1,815 GBP2024-06-30
3,872 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
17,000 GBP2023-06-30
Between one and five year
21,250 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
38,250 GBP2023-06-30