Average Number of Employees
492024-01-01 ~ 2024-12-31
422023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,833,471 GBP2024-12-31
1,609,649 GBP2023-12-31
Fixed Assets
2,833,471 GBP2024-12-31
1,609,649 GBP2023-12-31
Total Inventories
388,609 GBP2024-12-31
279,598 GBP2023-12-31
Debtors
1,785,607 GBP2024-12-31
2,192,884 GBP2023-12-31
Cash at bank and in hand
32,099 GBP2024-12-31
850,914 GBP2023-12-31
Current Assets
2,206,315 GBP2024-12-31
3,323,396 GBP2023-12-31
Net Current Assets/Liabilities
691,099 GBP2024-12-31
1,664,387 GBP2023-12-31
Total Assets Less Current Liabilities
3,524,570 GBP2024-12-31
3,274,036 GBP2023-12-31
Creditors
Amounts falling due after one year
-572,305 GBP2024-12-31
-329,397 GBP2023-12-31
Net Assets/Liabilities
2,451,768 GBP2024-12-31
2,580,139 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
2,451,668 GBP2024-12-31
2,580,039 GBP2023-12-31
2,009,296 GBP2022-12-31
Equity
2,451,768 GBP2024-12-31
2,580,139 GBP2023-12-31
2,009,396 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
204,129 GBP2024-01-01 ~ 2024-12-31
1,070,743 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
204,129 GBP2024-01-01 ~ 2024-12-31
1,070,743 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
204,129 GBP2024-01-01 ~ 2024-12-31
1,070,743 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
204,129 GBP2024-01-01 ~ 2024-12-31
1,070,743 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-332,500 GBP2024-01-01 ~ 2024-12-31
-500,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-332,500 GBP2024-01-01 ~ 2024-12-31
-500,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-332,500 GBP2024-01-01 ~ 2024-12-31
-500,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-332,500 GBP2024-01-01 ~ 2024-12-31
-500,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
20.002024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
20.002024-01-01 ~ 2024-12-31
Motor vehicles
25.002024-01-01 ~ 2024-12-31
Wages/Salaries
1,730,960 GBP2024-01-01 ~ 2024-12-31
1,558,773 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
178,002 GBP2024-01-01 ~ 2024-12-31
156,965 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
51,741 GBP2024-01-01 ~ 2024-12-31
43,700 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,960,703 GBP2024-01-01 ~ 2024-12-31
1,759,438 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
135,997 GBP2024-01-01 ~ 2024-12-31
105,000 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
73,461 GBP2024-01-01 ~ 2024-12-31
435,198 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,142,656 GBP2024-12-31
935,614 GBP2023-12-31
Tools/Equipment for furniture and fittings
10,346 GBP2024-12-31
10,346 GBP2023-12-31
Motor vehicles
3,361,267 GBP2024-12-31
1,741,772 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,514,269 GBP2024-12-31
2,687,732 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-190,258 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-48,591 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-238,849 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
497,422 GBP2024-12-31
394,542 GBP2023-12-31
Tools/Equipment for furniture and fittings
6,870 GBP2024-12-31
4,800 GBP2023-12-31
Motor vehicles
1,176,506 GBP2024-12-31
678,741 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,680,798 GBP2024-12-31
1,078,083 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
208,242 GBP2024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
2,070 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
520,912 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
731,224 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-105,362 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-23,147 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-128,509 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
645,234 GBP2024-12-31
541,072 GBP2023-12-31
Tools/Equipment for furniture and fittings
3,476 GBP2024-12-31
5,546 GBP2023-12-31
Motor vehicles
2,184,761 GBP2024-12-31
1,063,031 GBP2023-12-31
Trade Debtors/Trade Receivables
1,486,761 GBP2024-12-31
2,173,756 GBP2023-12-31
Other Debtors
298,846 GBP2024-12-31
19,128 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
903,186 GBP2024-12-31
683,273 GBP2023-12-31
Corporation Tax Payable
Amounts falling due within one year
330,198 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
179,029 GBP2024-12-31
240,506 GBP2023-12-31
Other Creditors
Amounts falling due within one year
433,001 GBP2024-12-31
405,032 GBP2023-12-31
Amounts falling due after one year
572,305 GBP2024-12-31
329,397 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
500,497 GBP2024-12-31
364,500 GBP2023-12-31
Deferred Tax Liabilities
500,497 GBP2024-12-31
364,500 GBP2023-12-31
Advances or credits given to directors
-67,500 GBP2023-12-31
Advances or credits made to directors during the period
67,500 GBP2024-01-01 ~ 2024-12-31
-67,500 GBP2023-01-01 ~ 2023-12-31