Average Number of Employees
42022-01-01 ~ 2022-12-31
22021-01-01 ~ 2021-12-31
Property, Plant & Equipment
1,578,382 GBP2022-12-31
1,153,078 GBP2021-12-31
Fixed Assets
1,578,382 GBP2022-12-31
1,153,078 GBP2021-12-31
Total Inventories
282,235 GBP2022-12-31
179,380 GBP2021-12-31
Debtors
1,913,399 GBP2022-12-31
1,477,174 GBP2021-12-31
Cash at bank and in hand
392,107 GBP2022-12-31
327,928 GBP2021-12-31
Current Assets
2,587,741 GBP2022-12-31
1,984,482 GBP2021-12-31
Net Current Assets/Liabilities
1,163,065 GBP2022-12-31
240,537 GBP2021-12-31
Total Assets Less Current Liabilities
2,741,447 GBP2022-12-31
1,393,615 GBP2021-12-31
Creditors
Amounts falling due after one year
-472,551 GBP2022-12-31
-112,045 GBP2021-12-31
Net Assets/Liabilities
2,009,396 GBP2022-12-31
1,123,070 GBP2021-12-31
Equity
Called up share capital
100 GBP2022-12-31
100 GBP2021-12-31
100 GBP2020-12-31
Retained earnings (accumulated losses)
2,009,296 GBP2022-12-31
1,122,969 GBP2021-12-31
Equity
2,009,396 GBP2022-12-31
1,123,069 GBP2021-12-31
100 GBP2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
886,327 GBP2022-01-01 ~ 2022-12-31
1,122,970 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
886,327 GBP2022-01-01 ~ 2022-12-31
1,122,970 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
886,327 GBP2022-01-01 ~ 2022-12-31
1,122,970 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
886,327 GBP2022-01-01 ~ 2022-12-31
1,122,970 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.202022-01-01 ~ 2022-12-31
Tools/Equipment for furniture and fittings
0.202022-01-01 ~ 2022-12-31
Motor vehicles
0.252022-01-01 ~ 2022-12-31
Wages/Salaries
152,495 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
15,411 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
4,121 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
172,027 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
101,000 GBP2022-01-01 ~ 2022-12-31
158,500 GBP2021-01-01 ~ 2021-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
208,126 GBP2022-01-01 ~ 2022-12-31
263,895 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
768,950 GBP2022-12-31
635,560 GBP2021-12-31
Tools/Equipment for furniture and fittings
10,346 GBP2022-12-31
8,546 GBP2021-12-31
Motor vehicles
1,432,251 GBP2022-12-31
744,717 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
2,211,547 GBP2022-12-31
1,388,823 GBP2021-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-87,627 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Disposals
-87,627 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
227,105 GBP2022-12-31
95,177 GBP2021-12-31
Tools/Equipment for furniture and fittings
2,730 GBP2022-12-31
930 GBP2021-12-31
Motor vehicles
403,330 GBP2022-12-31
139,638 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
633,165 GBP2022-12-31
235,745 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
131,928 GBP2022-01-01 ~ 2022-12-31
Tools/Equipment for furniture and fittings
1,800 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
290,862 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
424,590 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-27,170 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-27,170 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Plant and equipment
541,845 GBP2022-12-31
540,383 GBP2021-12-31
Tools/Equipment for furniture and fittings
7,616 GBP2022-12-31
7,616 GBP2021-12-31
Motor vehicles
1,028,921 GBP2022-12-31
605,079 GBP2021-12-31
Trade Debtors/Trade Receivables
1,728,250 GBP2022-12-31
1,443,368 GBP2021-12-31
Other Debtors
185,149 GBP2022-12-31
33,806 GBP2021-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
861,351 GBP2022-12-31
1,317,362 GBP2021-12-31
Corporation Tax Payable
Amounts falling due within one year
107,126 GBP2022-12-31
105,395 GBP2021-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
136,065 GBP2022-12-31
101,807 GBP2021-12-31
Other Creditors
Amounts falling due within one year
320,134 GBP2022-12-31
219,381 GBP2021-12-31
Amounts falling due after one year
472,551 GBP2022-12-31
112,045 GBP2021-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
259,500 GBP2022-12-31
158,500 GBP2021-12-31
Deferred Tax Liabilities
259,500 GBP2022-12-31
158,500 GBP2021-12-31