Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Administrative Expenses
-183,485 GBP2023-01-01 ~ 2023-12-31
19,731 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-865,506 GBP2023-01-01 ~ 2023-12-31
-1,490,466 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
160,582 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-704,924 GBP2023-01-01 ~ 2023-12-31
-3,037,519 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
19,385 GBP2023-01-01 ~ 2023-12-31
615,327 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-685,539 GBP2023-01-01 ~ 2023-12-31
-2,422,192 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-685,539 GBP2023-01-01 ~ 2023-12-31
-2,422,192 GBP2022-01-01 ~ 2022-12-31
Fixed Assets - Investments
8,635,267 GBP2023-12-31
8,913,913 GBP2022-12-31
Debtors
1,740,898 GBP2023-12-31
965,217 GBP2022-12-31
Cash at bank and in hand
4,030 GBP2023-12-31
195,875 GBP2022-12-31
Current Assets
1,744,928 GBP2023-12-31
1,161,092 GBP2022-12-31
Net Current Assets/Liabilities
1,031,725 GBP2023-12-31
1,123,618 GBP2022-12-31
Total Assets Less Current Liabilities
9,666,992 GBP2023-12-31
10,037,531 GBP2022-12-31
Equity
Called up share capital
26,250,000 GBP2023-12-31
26,250,000 GBP2022-12-31
25,000,000 GBP2021-12-31
Share premium
3,750,000 GBP2023-12-31
3,435,000 GBP2022-12-31
Retained earnings (accumulated losses)
-5,987,227 GBP2023-12-31
-5,301,688 GBP2022-12-31
-2,879,496 GBP2021-12-31
Equity
9,666,992 GBP2023-12-31
10,037,531 GBP2022-12-31
7,774,723 GBP2021-12-31
Issue of Equity Instruments
Called up share capital
1,250,000 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
315,000 GBP2023-01-01 ~ 2023-12-31
4,685,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-685,539 GBP2023-01-01 ~ 2023-12-31
-2,422,192 GBP2022-01-01 ~ 2022-12-31
Investments in Group Undertakings
6,386,355 GBP2023-12-31
7,068,376 GBP2022-12-31
Amounts invested in assets
8,635,267 GBP2023-12-31
8,913,913 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
6,386,355 GBP2023-12-31
7,068,376 GBP2022-12-31
Other Debtors
Current
315,000 GBP2023-12-31
105,000 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
653,504 GBP2023-12-31
634,120 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,519,609 GBP2023-12-31
739,120 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
691,511 GBP2023-12-31
6,782 GBP2022-12-31
Accrued Liabilities
Current
14,400 GBP2023-12-31
23,400 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
26,250,000 shares2023-12-31