Average Number of Employees
72021-05-01 ~ 2022-04-30
Turnover/Revenue
1,185,681 GBP2021-05-01 ~ 2022-04-30
327,219 GBP2020-05-01 ~ 2021-04-30
Cost of Sales
2,020 GBP2021-05-01 ~ 2022-04-30
2,952 GBP2020-05-01 ~ 2021-04-30
Gross Profit/Loss
1,183,661 GBP2021-05-01 ~ 2022-04-30
324,267 GBP2020-05-01 ~ 2021-04-30
Administrative Expenses
1,003,628 GBP2021-05-01 ~ 2022-04-30
1,224,729 GBP2020-05-01 ~ 2021-04-30
Operating Profit/Loss
180,033 GBP2021-05-01 ~ 2022-04-30
-900,462 GBP2020-05-01 ~ 2021-04-30
Interest Payable/Similar Charges (Finance Costs)
2,086,974 GBP2021-05-01 ~ 2022-04-30
1,536,667 GBP2020-05-01 ~ 2021-04-30
Profit/Loss on Ordinary Activities Before Tax
149,409 GBP2021-05-01 ~ 2022-04-30
-1,979,861 GBP2020-05-01 ~ 2021-04-30
Profit/Loss
149,409 GBP2021-05-01 ~ 2022-04-30
-1,979,861 GBP2020-05-01 ~ 2021-04-30
Comprehensive Income/Expense
279,409 GBP2021-05-01 ~ 2022-04-30
-2,045,861 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment
2,838 GBP2022-04-30
3,258 GBP2021-04-30
Fixed Assets - Investments
842,921 GBP2022-04-30
911,650 GBP2021-04-30
Fixed Assets
845,759 GBP2022-04-30
914,908 GBP2021-04-30
Debtors
12,005,227 GBP2022-04-30
8,370,198 GBP2021-04-30
Cash at bank and in hand
5,498 GBP2022-04-30
6,824 GBP2021-04-30
Current Assets
12,010,725 GBP2022-04-30
8,377,022 GBP2021-04-30
Creditors
Amounts falling due within one year
2,937,582 GBP2022-04-30
1,445,913 GBP2021-04-30
Net Current Assets/Liabilities
9,073,143 GBP2022-04-30
6,931,109 GBP2021-04-30
Total Assets Less Current Liabilities
9,918,902 GBP2022-04-30
7,846,017 GBP2021-04-30
Creditors
Amounts falling due after one year
10,306,733 GBP2022-04-30
8,390,257 GBP2021-04-30
Net Assets/Liabilities
-1,292,831 GBP2022-04-30
-1,560,240 GBP2021-04-30
Equity
Called up share capital
1,000 GBP2022-04-30
1,000 GBP2021-04-30
1,000 GBP2020-04-30
Retained earnings (accumulated losses)
-1,293,831 GBP2022-04-30
-1,561,240 GBP2021-04-30
484,621 GBP2020-04-30
Equity
-1,292,831 GBP2022-04-30
-1,560,240 GBP2021-04-30
Restated amount
-1,560,240 GBP2021-04-30
485,621 GBP2020-04-30
Profit/Loss
Retained earnings (accumulated losses)
149,409 GBP2021-05-01 ~ 2022-04-30
-1,979,861 GBP2020-05-01 ~ 2021-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
279,409 GBP2021-05-01 ~ 2022-04-30
-2,045,861 GBP2020-05-01 ~ 2021-04-30
Dividends Paid
Retained earnings (accumulated losses)
-12,000 GBP2021-05-01 ~ 2022-04-30
Dividends Paid
-12,000 GBP2021-05-01 ~ 2022-04-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-12,000 GBP2021-05-01 ~ 2022-04-30
Equity - Income/Expense Recognised Directly
-12,000 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Depreciation Expense
2,020 GBP2021-05-01 ~ 2022-04-30
2,952 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.502021-05-01 ~ 2022-04-30
Furniture and fittings
0.202021-05-01 ~ 2022-04-30
Average number of employees in administration and support functions
72021-05-01 ~ 2022-04-30
102020-05-01 ~ 2021-04-30
Wages/Salaries
514,704 GBP2021-05-01 ~ 2022-04-30
573,655 GBP2020-05-01 ~ 2021-04-30
Social Security Costs
57,634 GBP2021-05-01 ~ 2022-04-30
56,180 GBP2020-05-01 ~ 2021-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
9,093 GBP2021-05-01 ~ 2022-04-30
9,911 GBP2020-05-01 ~ 2021-04-30
Staff Costs/Employee Benefits Expense
581,431 GBP2021-05-01 ~ 2022-04-30
639,746 GBP2020-05-01 ~ 2021-04-30
Director Remuneration
250,000 GBP2021-05-01 ~ 2022-04-30
200,731 GBP2020-05-01 ~ 2021-04-30
Dividends Paid on Shares
All ordinary shares
12,000 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,700 GBP2022-04-30
2,700 GBP2021-04-30
Furniture and fittings
2,829 GBP2022-04-30
2,829 GBP2021-04-30
Property, Plant & Equipment - Gross Cost
13,299 GBP2022-04-30
11,699 GBP2021-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,700 GBP2022-04-30
2,700 GBP2021-04-30
Furniture and fittings
1,831 GBP2022-04-30
1,265 GBP2021-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,461 GBP2022-04-30
8,441 GBP2021-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
566 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,020 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment
Furniture and fittings
998 GBP2022-04-30
1,564 GBP2021-04-30
Amounts invested in assets
Cost valuation, Non-current
842,921 GBP2022-04-30
911,650 GBP2021-04-30
Non-current
842,921 GBP2022-04-30
911,650 GBP2021-04-30
Trade Debtors/Trade Receivables
1,751,327 GBP2022-04-30
722,639 GBP2021-04-30
Prepayments/Accrued Income
419,281 GBP2022-04-30
632,995 GBP2021-04-30
Amounts owed by directors
524,853 GBP2021-04-30
Other Debtors
9,834,619 GBP2022-04-30
6,489,711 GBP2021-04-30
Trade Creditors/Trade Payables
Amounts falling due within one year
351,366 GBP2022-04-30
356,850 GBP2021-04-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
727,322 GBP2022-04-30
475,593 GBP2021-04-30
Corporation Tax Payable
Amounts falling due within one year
164,005 GBP2022-04-30
160,692 GBP2021-04-30
Other Taxation & Social Security Payable
Amounts falling due within one year
905,020 GBP2022-04-30
464,778 GBP2021-04-30
Amounts owed to directors
Amounts falling due within one year
782,147 GBP2022-04-30
Bank Borrowings/Overdrafts
Amounts falling due after one year
10,282,395 GBP2022-04-30
8,369,628 GBP2021-04-30
Par Value of Share
Class 1 ordinary share
1 shares2021-05-01 ~ 2022-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2022-04-30
1,000 shares2021-04-30
Advances or credits given to directors
-782,147 GBP2022-04-30
524,853 GBP2021-04-30
425,277 GBP2020-04-30
Advances or credits made to directors during the period
55,000 GBP2021-05-01 ~ 2022-04-30
100,076 GBP2020-05-01 ~ 2021-04-30
Advances or credits repaid by directors
-1,362,000 GBP2021-05-01 ~ 2022-04-30
-500 GBP2020-05-01 ~ 2021-04-30