Intangible Assets
400,000 GBP2023-12-31
500,000 GBP2022-12-31
Property, Plant & Equipment
1,075,300 GBP2023-12-31
715,803 GBP2022-12-31
Fixed Assets
1,475,300 GBP2023-12-31
1,215,803 GBP2022-12-31
Debtors
143,495 GBP2023-12-31
131,898 GBP2022-12-31
Cash at bank and in hand
331,478 GBP2023-12-31
506,507 GBP2022-12-31
Current Assets
650,899 GBP2023-12-31
761,849 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-576,741 GBP2023-12-31
-365,001 GBP2022-12-31
Net Current Assets/Liabilities
74,158 GBP2023-12-31
396,848 GBP2022-12-31
Total Assets Less Current Liabilities
1,549,458 GBP2023-12-31
1,612,651 GBP2022-12-31
Net Assets/Liabilities
1,499,142 GBP2023-12-31
1,534,743 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Share premium
1,665,667 GBP2023-12-31
1,665,667 GBP2022-12-31
Retained earnings (accumulated losses)
-167,525 GBP2023-12-31
-131,924 GBP2022-12-31
Equity
1,499,142 GBP2023-12-31
1,534,743 GBP2022-12-31
Average Number of Employees
582023-01-01 ~ 2023-12-31
572022-01-01 ~ 2022-12-31
Director Remuneration
103,580 GBP2023-01-01 ~ 2023-12-31
94,045 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
1,000,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
600,000 GBP2023-12-31
500,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
100,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
400,000 GBP2023-12-31
500,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,339,550 GBP2023-12-31
891,963 GBP2022-12-31
Plant and equipment
192,270 GBP2023-12-31
188,873 GBP2022-12-31
Furniture and fittings
82,683 GBP2023-12-31
64,703 GBP2022-12-31
Computers
17,764 GBP2023-12-31
16,723 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,632,267 GBP2023-12-31
1,162,262 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
369,250 GBP2023-12-31
290,035 GBP2022-12-31
Plant and equipment
134,757 GBP2023-12-31
110,834 GBP2022-12-31
Furniture and fittings
39,000 GBP2023-12-31
35,036 GBP2022-12-31
Computers
13,960 GBP2023-12-31
10,554 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
556,967 GBP2023-12-31
446,459 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
79,215 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
23,923 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
3,964 GBP2023-01-01 ~ 2023-12-31
Computers
3,406 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
110,508 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
970,300 GBP2023-12-31
601,928 GBP2022-12-31
Plant and equipment
57,513 GBP2023-12-31
78,039 GBP2022-12-31
Furniture and fittings
43,683 GBP2023-12-31
29,667 GBP2022-12-31
Computers
3,804 GBP2023-12-31
6,169 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
119,191 GBP2023-12-31
52,526 GBP2022-12-31
Other Debtors
Amounts falling due within one year
24,304 GBP2023-12-31
79,372 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
143,495 GBP2023-12-31
131,898 GBP2022-12-31
Trade Creditors/Trade Payables
Current
241,079 GBP2023-12-31
146,027 GBP2022-12-31
Corporation Tax Payable
Current
49,078 GBP2023-12-31
20,745 GBP2022-12-31
Other Taxation & Social Security Payable
Current
75,556 GBP2023-12-31
37,957 GBP2022-12-31
Other Creditors
Current
211,028 GBP2023-12-31
160,272 GBP2022-12-31
Creditors
Current
576,741 GBP2023-12-31
365,001 GBP2022-12-31