Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
6,448,036 GBP2024-01-01 ~ 2024-12-31
6,408,917 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-4,176,527 GBP2024-01-01 ~ 2024-12-31
-4,335,249 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,271,509 GBP2024-01-01 ~ 2024-12-31
2,073,668 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,281,945 GBP2024-01-01 ~ 2024-12-31
-1,307,116 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
996,202 GBP2024-01-01 ~ 2024-12-31
775,052 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
17,113 GBP2024-01-01 ~ 2024-12-31
14,184 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
443,543 GBP2024-01-01 ~ 2024-12-31
301,752 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
299,103 GBP2024-01-01 ~ 2024-12-31
117,907 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
201,008 GBP2024-01-01 ~ 2024-12-31
117,907 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
24,858 GBP2024-12-31
49,716 GBP2023-12-31
Property, Plant & Equipment
9,695,103 GBP2024-12-31
9,409,036 GBP2023-12-31
Fixed Assets
9,719,961 GBP2024-12-31
9,458,752 GBP2023-12-31
Total Inventories
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Debtors
575,619 GBP2024-12-31
589,247 GBP2023-12-31
Cash at bank and in hand
273,133 GBP2024-12-31
367,483 GBP2023-12-31
Current Assets
849,752 GBP2024-12-31
957,730 GBP2023-12-31
Net Current Assets/Liabilities
-4,345,651 GBP2024-12-31
-1,903,326 GBP2023-12-31
Total Assets Less Current Liabilities
5,374,310 GBP2024-12-31
7,555,426 GBP2023-12-31
Net Assets/Liabilities
1,516,835 GBP2024-12-31
1,315,827 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
1,516,735 GBP2024-12-31
1,315,727 GBP2023-12-31
1,197,820 GBP2022-12-31
Equity
1,516,835 GBP2024-12-31
1,315,827 GBP2023-12-31
1,197,920 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
201,008 GBP2024-01-01 ~ 2024-12-31
117,907 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
206,572 GBP2024-01-01 ~ 2024-12-31
282,351 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
8,700 GBP2024-01-01 ~ 2024-12-31
8,700 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
38,440 GBP2024-01-01 ~ 2024-12-31
65,845 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
110,886 GBP2024-01-01 ~ 2024-12-31
70,972 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
100,824 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
75,966 GBP2024-12-31
51,108 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
24,858 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
24,858 GBP2024-12-31
49,716 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
9,885,702 GBP2024-12-31
9,622,143 GBP2023-12-31
Furniture and fittings
982,797 GBP2024-12-31
753,717 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
10,868,499 GBP2024-12-31
10,375,860 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
700,565 GBP2024-12-31
592,851 GBP2023-12-31
Furniture and fittings
472,831 GBP2024-12-31
373,973 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,173,396 GBP2024-12-31
966,824 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
107,714 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
98,858 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
206,572 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
9,185,137 GBP2024-12-31
9,029,292 GBP2023-12-31
Furniture and fittings
509,966 GBP2024-12-31
379,744 GBP2023-12-31
Merchandise
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
33,318 GBP2024-12-31
118,835 GBP2023-12-31
Other Debtors
Current
160,194 GBP2024-12-31
40,682 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
54,480 GBP2024-12-31
Prepayments/Accrued Income
Current
66,887 GBP2024-12-31
96,122 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
314,879 GBP2024-12-31
Current, Amounts falling due within one year
255,639 GBP2023-12-31
Other Debtors
Non-current
260,740 GBP2024-12-31
333,608 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
3,741,890 GBP2024-12-31
1,481,376 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
6,433 GBP2024-12-31
77,198 GBP2023-12-31
Trade Creditors/Trade Payables
Current
67,543 GBP2024-12-31
97,148 GBP2023-12-31
Corporation Tax Payable
Current
65,845 GBP2023-12-31
Other Taxation & Social Security Payable
Current
66,626 GBP2024-12-31
66,321 GBP2023-12-31
Other Creditors
Current
973,861 GBP2024-12-31
756,496 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
339,050 GBP2024-12-31
316,672 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
3,345,475 GBP2024-12-31
5,827,166 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
6,433 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
1,481,376 GBP2023-12-31
Between two and five year, Non-current
517,555 GBP2024-12-31
Non-current, Between two and five year
420,676 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
hire purchase agreements
6,433 GBP2024-12-31
83,631 GBP2023-12-31
Bank Borrowings
Secured
7,087,365 GBP2024-12-31
7,308,542 GBP2023-12-31
Total Borrowings
Secured
7,093,798 GBP2024-12-31
7,392,173 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
512,000 GBP2024-12-31
406,000 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
512,000 GBP2024-12-31
406,000 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
299,103 GBP2024-01-01 ~ 2024-12-31