Average Number of Employees
382023-01-01 ~ 2023-12-31
362022-01-01 ~ 2022-12-31
Intangible Assets
530,235 GBP2023-12-31
516,374 GBP2022-12-31
Property, Plant & Equipment
146,767 GBP2023-12-31
192,011 GBP2022-12-31
Fixed Assets - Investments
1 GBP2023-12-31
1 GBP2022-12-31
Fixed Assets
677,003 GBP2023-12-31
708,386 GBP2022-12-31
Total Inventories
28,594 GBP2023-12-31
39,781 GBP2022-12-31
Debtors
Current
806,682 GBP2023-12-31
891,963 GBP2022-12-31
Cash at bank and in hand
709,590 GBP2023-12-31
2,524,409 GBP2022-12-31
Current Assets
1,544,866 GBP2023-12-31
3,456,153 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-436,047 GBP2023-12-31
-384,231 GBP2022-12-31
Net Current Assets/Liabilities
1,108,819 GBP2023-12-31
3,071,922 GBP2022-12-31
Total Assets Less Current Liabilities
1,785,822 GBP2023-12-31
3,780,308 GBP2022-12-31
Net Assets/Liabilities
1,785,822 GBP2023-12-31
3,780,308 GBP2022-12-31
Equity
Called up share capital
369 GBP2023-12-31
352 GBP2022-12-31
Share premium
16,019,528 GBP2023-12-31
14,702,933 GBP2022-12-31
Retained earnings (accumulated losses)
-14,234,075 GBP2023-12-31
-10,922,977 GBP2022-12-31
Equity
1,785,822 GBP2023-12-31
3,780,308 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202023-01-01 ~ 2023-12-31
Office equipment
332023-01-01 ~ 2023-12-31
Computers
332023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
592,230 GBP2023-12-31
537,472 GBP2022-12-31
Development expenditure
30,000 GBP2023-12-31
48,165 GBP2022-12-31
Intangible Assets - Gross Cost
622,230 GBP2023-12-31
585,637 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
79,995 GBP2023-12-31
54,814 GBP2022-12-31
Development expenditure
12,000 GBP2023-12-31
14,449 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
91,995 GBP2023-12-31
69,263 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
28,938 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
512,235 GBP2023-12-31
482,658 GBP2022-12-31
Development expenditure
18,000 GBP2023-12-31
33,716 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
288,451 GBP2023-12-31
253,914 GBP2022-12-31
Office equipment
38,935 GBP2023-12-31
38,935 GBP2022-12-31
Computers
159,134 GBP2023-12-31
141,771 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
486,520 GBP2023-12-31
434,620 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
113,448 GBP2022-12-31
Office equipment
24,095 GBP2022-12-31
Computers
105,065 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
242,608 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
57,191 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
10,753 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
29,201 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
97,145 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
170,639 GBP2023-12-31
Office equipment
34,848 GBP2023-12-31
Computers
134,266 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
339,753 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
117,812 GBP2023-12-31
140,466 GBP2022-12-31
Office equipment
4,087 GBP2023-12-31
14,840 GBP2022-12-31
Computers
24,868 GBP2023-12-31
36,706 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
128,391 GBP2023-12-31
74,942 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
342,744 GBP2023-12-31
257,103 GBP2022-12-31
Other Debtors
Current
7,523 GBP2023-12-31
48,616 GBP2022-12-31
Prepayments/Accrued Income
Current
44,084 GBP2023-12-31
69,996 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
283,940 GBP2023-12-31
441,306 GBP2022-12-31
Cash and Cash Equivalents
709,590 GBP2023-12-31
2,524,409 GBP2022-12-31
Trade Creditors/Trade Payables
Current
71,371 GBP2023-12-31
158,226 GBP2022-12-31
Taxation/Social Security Payable
Current
235,363 GBP2023-12-31
80,525 GBP2022-12-31
Other Creditors
Current
22,150 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
107,163 GBP2023-12-31
145,480 GBP2022-12-31
Creditors
Current
436,047 GBP2023-12-31
384,231 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
34,918 shares2023-12-31
33,176 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,000 shares2023-12-31
2,000 shares2022-12-31
Par Value of Share
Class 2 ordinary share
0.012023-01-01 ~ 2023-12-31