Average Number of Employees
332024-01-01 ~ 2024-12-31
382023-01-01 ~ 2023-12-31
Intangible Assets
513,745 GBP2024-12-31
530,235 GBP2023-12-31
Property, Plant & Equipment
80,482 GBP2024-12-31
146,767 GBP2023-12-31
Fixed Assets - Investments
1 GBP2024-12-31
1 GBP2023-12-31
Fixed Assets
594,228 GBP2024-12-31
677,003 GBP2023-12-31
Total Inventories
41,844 GBP2024-12-31
28,594 GBP2023-12-31
Debtors
Current
723,620 GBP2024-12-31
806,682 GBP2023-12-31
Cash at bank and in hand
1,599,781 GBP2024-12-31
709,590 GBP2023-12-31
Current Assets
2,365,245 GBP2024-12-31
1,544,866 GBP2023-12-31
Net Current Assets/Liabilities
2,088,421 GBP2024-12-31
1,125,309 GBP2023-12-31
Total Assets Less Current Liabilities
2,682,649 GBP2024-12-31
1,802,312 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-6,233 GBP2024-12-31
Net Assets/Liabilities
2,676,416 GBP2024-12-31
1,785,822 GBP2023-12-31
Equity
Called up share capital
405 GBP2024-12-31
369 GBP2023-12-31
Share premium
20,173,030 GBP2024-12-31
16,019,528 GBP2023-12-31
Retained earnings (accumulated losses)
-17,497,019 GBP2024-12-31
-14,234,075 GBP2023-12-31
Equity
2,676,416 GBP2024-12-31
1,785,822 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202024-01-01 ~ 2024-12-31
Office equipment
332024-01-01 ~ 2024-12-31
Computers
332024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
640,621 GBP2024-12-31
592,230 GBP2023-12-31
Development expenditure
30,000 GBP2024-12-31
30,000 GBP2023-12-31
Intangible Assets - Gross Cost
670,621 GBP2024-12-31
622,230 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
144,876 GBP2024-12-31
79,995 GBP2023-12-31
Development expenditure
12,000 GBP2024-12-31
12,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
156,876 GBP2024-12-31
91,995 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
64,881 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
495,745 GBP2024-12-31
512,235 GBP2023-12-31
Development expenditure
18,000 GBP2024-12-31
18,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
288,760 GBP2024-12-31
288,451 GBP2023-12-31
Office equipment
38,935 GBP2024-12-31
38,935 GBP2023-12-31
Computers
164,040 GBP2024-12-31
159,134 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
491,735 GBP2024-12-31
486,520 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
170,639 GBP2023-12-31
Office equipment
34,848 GBP2023-12-31
Computers
134,266 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
339,753 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
11,271 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
71,500 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
228,350 GBP2024-12-31
Office equipment
37,366 GBP2024-12-31
Computers
145,537 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
411,253 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
60,410 GBP2024-12-31
117,812 GBP2023-12-31
Office equipment
1,569 GBP2024-12-31
4,087 GBP2023-12-31
Computers
18,503 GBP2024-12-31
24,868 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
58,835 GBP2024-12-31
128,391 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
386,497 GBP2024-12-31
342,744 GBP2023-12-31
Other Debtors
Current
18,972 GBP2024-12-31
7,523 GBP2023-12-31
Prepayments/Accrued Income
Current
56,942 GBP2024-12-31
44,084 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
202,374 GBP2024-12-31
283,940 GBP2023-12-31
Bank Overdrafts
-191 GBP2024-12-31
Cash and Cash Equivalents
1,599,590 GBP2024-12-31
709,590 GBP2023-12-31
Bank Overdrafts
Current
191 GBP2024-12-31
Trade Creditors/Trade Payables
Current
56,361 GBP2024-12-31
71,371 GBP2023-12-31
Taxation/Social Security Payable
Current
61,997 GBP2024-12-31
235,363 GBP2023-12-31
Other Creditors
Current
22,150 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
158,275 GBP2024-12-31
90,673 GBP2023-12-31
Creditors
Current
276,824 GBP2024-12-31
419,557 GBP2023-12-31
Non-current
6,233 GBP2024-12-31
16,490 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
38,526 shares2024-12-31
34,918 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,000 shares2024-12-31
2,000 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.012024-01-01 ~ 2024-12-31