Par Value of Share
Class 1 ordinary share
12024-07-01 ~ 2025-06-30
Administrative Expenses
698,707 GBP2024-07-01 ~ 2025-06-30
507,742 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
933,833 GBP2024-07-01 ~ 2025-06-30
1,120,957 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
130,588 GBP2024-07-01 ~ 2025-06-30
48,109 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
662,012 GBP2024-07-01 ~ 2025-06-30
623,609 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
402,409 GBP2024-07-01 ~ 2025-06-30
545,457 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
402,409 GBP2024-07-01 ~ 2025-06-30
545,457 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
60,995 GBP2025-06-30
71,759 GBP2024-06-30
Fixed Assets - Investments
80 GBP2025-06-30
80 GBP2024-06-30
Investment Property
9,534,287 GBP2025-06-30
9,534,287 GBP2024-06-30
Fixed Assets
9,595,362 GBP2025-06-30
9,606,126 GBP2024-06-30
Debtors
555,412 GBP2025-06-30
556,240 GBP2024-06-30
Cash at bank and in hand
309,409 GBP2025-06-30
292,606 GBP2024-06-30
Current Assets
864,821 GBP2025-06-30
848,846 GBP2024-06-30
Creditors
Current
1,887,177 GBP2025-06-30
2,057,804 GBP2024-06-30
Net Current Assets/Liabilities
-1,022,356 GBP2025-06-30
-1,208,958 GBP2024-06-30
Total Assets Less Current Liabilities
8,573,006 GBP2025-06-30
8,397,168 GBP2024-06-30
Creditors
Non-current
8,050,000 GBP2025-06-30
8,276,571 GBP2024-06-30
Net Assets/Liabilities
523,006 GBP2025-06-30
120,597 GBP2024-06-30
Equity
Called up share capital
3,106,666 GBP2025-06-30
3,106,666 GBP2024-06-30
Retained earnings (accumulated losses)
-2,583,660 GBP2025-06-30
-2,986,069 GBP2024-06-30
Equity
523,006 GBP2025-06-30
120,597 GBP2024-06-30
Average Number of Employees
32024-07-01 ~ 2025-06-30
32023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
10,764 GBP2024-07-01 ~ 2025-06-30
12,663 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
70,803 GBP2024-06-30
Motor vehicles
69,164 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
139,967 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
45,912 GBP2025-06-30
41,519 GBP2024-06-30
Motor vehicles
33,060 GBP2025-06-30
26,689 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
78,972 GBP2025-06-30
68,208 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,393 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
6,371 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,764 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
24,891 GBP2025-06-30
29,284 GBP2024-06-30
Motor vehicles
36,104 GBP2025-06-30
42,475 GBP2024-06-30
Investments in Group Undertakings
Cost valuation
80 GBP2024-06-30
Investments in Group Undertakings
80 GBP2025-06-30
80 GBP2024-06-30
Investment Property - Fair Value Model
9,534,287 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
555,412 GBP2025-06-30
425,000 GBP2024-06-30
Other Debtors
Current
66,240 GBP2024-06-30
Debtors
Current, Amounts falling due within one year
555,412 GBP2025-06-30
556,240 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
200,000 GBP2025-06-30
200,000 GBP2024-06-30
Other Remaining Borrowings
Current
1,227,006 GBP2025-06-30
1,293,006 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
26,571 GBP2025-06-30
9,058 GBP2024-06-30
Other Taxation & Social Security Payable
Current
14,988 GBP2025-06-30
1,231 GBP2024-06-30
Other Creditors
Current
324,857 GBP2025-06-30
293,107 GBP2024-06-30
Accrued Liabilities
Current
4,770 GBP2025-06-30
4,630 GBP2024-06-30
Bank Borrowings/Overdrafts
Between two and five year, Non-current
7,250,000 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
26,571 GBP2024-06-30
Bank Borrowings
Secured
7,250,000 GBP2025-06-30
7,450,000 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,106,666 shares2025-06-30
Profit/Loss
Retained earnings (accumulated losses)
402,409 GBP2024-07-01 ~ 2025-06-30