Average Number of Employees
32023-06-01 ~ 2024-05-31
32022-06-01 ~ 2023-05-31
Intangible Assets
50,000 GBP2024-05-31
100,000 GBP2023-05-31
Property, Plant & Equipment
28,792 GBP2024-05-31
39,775 GBP2023-05-31
Fixed Assets
78,792 GBP2024-05-31
139,775 GBP2023-05-31
Total Inventories
710,482 GBP2024-05-31
570,112 GBP2023-05-31
Debtors
Current
131,895 GBP2024-05-31
105,617 GBP2023-05-31
Current Assets
842,377 GBP2024-05-31
675,729 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-763,214 GBP2024-05-31
Net Current Assets/Liabilities
79,163 GBP2024-05-31
-175,741 GBP2023-05-31
Total Assets Less Current Liabilities
157,955 GBP2024-05-31
-35,966 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
-34,143 GBP2023-05-31
Net Assets/Liabilities
136,487 GBP2024-05-31
-75,498 GBP2023-05-31
Equity
Called up share capital
1,000 GBP2024-05-31
1,000 GBP2023-05-31
Retained earnings (accumulated losses)
135,487 GBP2024-05-31
-76,498 GBP2023-05-31
Equity
136,487 GBP2024-05-31
-75,498 GBP2023-05-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252023-06-01 ~ 2024-05-31
Furniture and fittings
252023-06-01 ~ 2024-05-31
Office equipment
252023-06-01 ~ 2024-05-31
Computers
252023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Goodwill
400,000 GBP2024-05-31
400,000 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
350,000 GBP2024-05-31
300,000 GBP2023-05-31
Intangible Assets
Goodwill
50,000 GBP2024-05-31
100,000 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
62,853 GBP2024-05-31
62,853 GBP2023-05-31
Furniture and fittings
4,476 GBP2024-05-31
3,876 GBP2023-05-31
Office equipment
272 GBP2024-05-31
272 GBP2023-05-31
Computers
11,078 GBP2024-05-31
8,910 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
78,679 GBP2024-05-31
75,911 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
23,078 GBP2023-05-31
Furniture and fittings
3,876 GBP2023-05-31
Office equipment
272 GBP2023-05-31
Computers
8,910 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
36,136 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
150 GBP2023-06-01 ~ 2024-05-31
Owned/Freehold
13,751 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
36,337 GBP2024-05-31
Furniture and fittings
4,026 GBP2024-05-31
Office equipment
272 GBP2024-05-31
Computers
9,252 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
49,887 GBP2024-05-31
Property, Plant & Equipment
Motor vehicles
26,516 GBP2024-05-31
39,775 GBP2023-05-31
Furniture and fittings
450 GBP2024-05-31
Computers
1,826 GBP2024-05-31
Motor vehicles, Under hire purchased contracts or finance leases
26,516 GBP2024-05-31
Under hire purchased contracts or finance leases, Motor vehicles
39,775 GBP2023-05-31
Under hire purchased contracts or finance leases
26,516 GBP2024-05-31
39,775 GBP2023-05-31
Value of work in progress
710,482 GBP2024-05-31
570,112 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
91,030 GBP2024-05-31
72,076 GBP2023-05-31
Other Debtors
Current
40,865 GBP2024-05-31
33,541 GBP2023-05-31
Bank Overdrafts
-88,729 GBP2024-05-31
-82,230 GBP2023-05-31
Current
88,729 GBP2024-05-31
82,230 GBP2023-05-31
Bank Borrowings
Current
10,000 GBP2024-05-31
10,000 GBP2023-05-31
Trade Creditors/Trade Payables
Current
23,748 GBP2024-05-31
213,784 GBP2023-05-31
Corporation Tax Payable
Current
89,934 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
5,884 GBP2024-05-31
5,884 GBP2023-05-31
Other Creditors
Current
506,090 GBP2024-05-31
506,564 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
38,829 GBP2024-05-31
33,008 GBP2023-05-31
Creditors
Current
763,214 GBP2024-05-31
851,470 GBP2023-05-31
Bank Borrowings
Non-current
10,000 GBP2024-05-31
20,000 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
8,260 GBP2024-05-31
14,143 GBP2023-05-31
Creditors
Non-current
18,260 GBP2024-05-31
34,143 GBP2023-05-31
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2024-05-31
Non-current, Between one and two years
10,000 GBP2023-05-31
Non-current, Between two and five year
10,000 GBP2023-05-31
Total Borrowings
20,000 GBP2024-05-31
30,000 GBP2023-05-31
Minimum gross finance lease payments owing
14,144 GBP2024-05-31
20,027 GBP2023-05-31
Net Deferred Tax Liability/Asset
-3,208 GBP2024-05-31
-5,389 GBP2023-05-31
7,411 GBP2022-06-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,181 GBP2023-06-01 ~ 2024-05-31
-12,800 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-5,788 GBP2024-05-31
-8,224 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
750 shares2024-05-31
750 shares2023-05-31
Par Value of Share
Class 1 ordinary share
1.002023-06-01 ~ 2024-05-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
250 shares2024-05-31
250 shares2023-05-31
Par Value of Share
Class 2 ordinary share
1.002023-06-01 ~ 2024-05-31