Average Number of Employees
692023-10-01 ~ 2024-09-30
672023-01-01 ~ 2023-09-30
Turnover/Revenue
25,931,462 GBP2023-10-01 ~ 2024-09-30
17,091,706 GBP2023-01-01 ~ 2023-09-30
Cost of Sales
-8,728,537 GBP2023-10-01 ~ 2024-09-30
-5,628,902 GBP2023-01-01 ~ 2023-09-30
Gross Profit/Loss
17,202,925 GBP2023-10-01 ~ 2024-09-30
11,462,804 GBP2023-01-01 ~ 2023-09-30
Administrative Expenses
-18,317,220 GBP2023-10-01 ~ 2024-09-30
-11,505,360 GBP2023-01-01 ~ 2023-09-30
Operating Profit/Loss
-1,114,295 GBP2023-10-01 ~ 2024-09-30
-42,556 GBP2023-01-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
216,023 GBP2023-10-01 ~ 2024-09-30
16,487 GBP2023-01-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
-5,679,490 GBP2023-10-01 ~ 2024-09-30
-3,435,468 GBP2023-01-01 ~ 2023-09-30
Equity
Retained earnings (accumulated losses)
-31,156,518 GBP2024-09-30
-25,421,497 GBP2023-09-30
-22,659,905 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-5,735,021 GBP2023-10-01 ~ 2024-09-30
-2,761,592 GBP2023-01-01 ~ 2023-09-30
Intangible Assets
1,321,961 GBP2024-09-30
1,517,804 GBP2023-09-30
Property, Plant & Equipment
16,921,701 GBP2024-09-30
18,279,351 GBP2023-09-30
Fixed Assets
18,243,662 GBP2024-09-30
19,797,155 GBP2023-09-30
Total Inventories
2,472,641 GBP2024-09-30
1,995,422 GBP2023-09-30
Debtors
Non-current
1,467,723 GBP2024-09-30
3,717,317 GBP2023-09-30
Current
8,515,876 GBP2024-09-30
9,945,917 GBP2023-09-30
Cash at bank and in hand
1,043,649 GBP2024-09-30
368,314 GBP2023-09-30
Current Assets
13,499,889 GBP2024-09-30
16,026,970 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-62,899,969 GBP2024-09-30
-61,245,522 GBP2023-09-30
Net Current Assets/Liabilities
-49,400,080 GBP2024-09-30
-45,218,552 GBP2023-09-30
Total Assets Less Current Liabilities
-31,156,418 GBP2024-09-30
-25,421,397 GBP2023-09-30
Net Assets/Liabilities
-31,156,418 GBP2024-09-30
-25,421,397 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
Equity
-31,156,418 GBP2024-09-30
-25,421,397 GBP2023-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102023-10-01 ~ 2024-09-30
Motor vehicles
252023-10-01 ~ 2024-09-30
Office equipment
332023-10-01 ~ 2024-09-30
Computers
202023-10-01 ~ 2024-09-30
Audit Fees/Expenses
17,500 GBP2023-10-01 ~ 2024-09-30
16,500 GBP2023-01-01 ~ 2023-09-30
Wages/Salaries
2,862,583 GBP2023-10-01 ~ 2024-09-30
2,151,945 GBP2023-01-01 ~ 2023-09-30
Social Security Costs
283,192 GBP2023-10-01 ~ 2024-09-30
206,510 GBP2023-01-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
3,270,568 GBP2023-10-01 ~ 2024-09-30
2,452,199 GBP2023-01-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
381,531 GBP2023-10-01 ~ 2024-09-30
695,242 GBP2023-01-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
-1,419,873 GBP2023-10-01 ~ 2024-09-30
-790,158 GBP2023-01-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Development expenditure
1,954,316 GBP2024-09-30
1,954,316 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
632,355 GBP2024-09-30
436,511 GBP2023-09-30
Intangible Assets
Development expenditure
1,321,961 GBP2024-09-30
1,517,805 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
22,747,014 GBP2024-09-30
21,548,538 GBP2023-09-30
Motor vehicles
50,662 GBP2024-09-30
50,662 GBP2023-09-30
Office equipment
287,505 GBP2024-09-30
278,251 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
23,856,236 GBP2024-09-30
22,606,761 GBP2023-09-30
Other
5,240 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
4,057,062 GBP2023-09-30
Motor vehicles
50,662 GBP2023-09-30
Office equipment
73,781 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
4,327,410 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
2,304,097 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
2,418,237 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,550,047 GBP2024-09-30
Motor vehicles
50,662 GBP2024-09-30
Office equipment
125,782 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,934,535 GBP2024-09-30
Property, Plant & Equipment
Plant and equipment
16,196,967 GBP2024-09-30
17,491,476 GBP2023-09-30
Office equipment
161,723 GBP2024-09-30
204,470 GBP2023-09-30
Other
5,240 GBP2024-09-30
Plant and equipment, Under hire purchased contracts or finance leases
1,614,374 GBP2023-09-30
Raw materials and consumables
2,290,765 GBP2024-09-30
1,856,350 GBP2023-09-30
Finished Goods/Goods for Resale
181,876 GBP2024-09-30
139,072 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
1,925,943 GBP2024-09-30
2,207,597 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
3,835,421 GBP2024-09-30
4,352,093 GBP2023-09-30
Other Debtors
Current
447 GBP2024-09-30
1,633,930 GBP2023-09-30
Prepayments/Accrued Income
Current
1,254,065 GBP2024-09-30
1,752,297 GBP2023-09-30
Debtors - Deferred Tax Asset
Current
1,500,000 GBP2024-09-30
Trade Creditors/Trade Payables
Current
1,277,283 GBP2024-09-30
2,510,653 GBP2023-09-30
Amounts owed to group undertakings
Current
59,830,189 GBP2024-09-30
57,631,970 GBP2023-09-30
Taxation/Social Security Payable
Current
248,185 GBP2024-09-30
183,786 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
166,209 GBP2023-09-30
Other Creditors
Current
24,910 GBP2024-09-30
24,052 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
1,519,402 GBP2024-09-30
728,852 GBP2023-09-30
Creditors
Current
62,899,969 GBP2024-09-30
61,245,522 GBP2023-09-30
Net Deferred Tax Liability/Asset
2,967,723 GBP2024-09-30
3,717,317 GBP2023-09-30
4,412,559 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-749,594 GBP2023-10-01 ~ 2024-09-30
-695,242 GBP2023-01-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-09-30
100 shares2023-09-30
Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
964,780 GBP2024-09-30
1,002,380 GBP2023-09-30
Between one and five year
1,382,962 GBP2024-09-30
2,347,742 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,347,742 GBP2024-09-30
3,350,122 GBP2023-09-30