Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
7412020-01-01 ~ 2020-12-31
7452019-01-01 ~ 2019-12-31
Profit/Loss
339,340 GBP2020-01-01 ~ 2020-12-31
120,654 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,787,742 GBP2020-12-31
2,422,211 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
620,586 GBP2020-12-31
326,419 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
294,167 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Plant and equipment
2,167,156 GBP2020-12-31
2,095,792 GBP2019-12-31
Other Investments Other Than Loans
Non-current
8,750 GBP2020-12-31
8,750 GBP2019-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
150,745 GBP2020-12-31
80,405 GBP2019-12-31
Turnover/Revenue
18,898,174 GBP2020-01-01 ~ 2020-12-31
24,103,151 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
-5,991,795 GBP2020-01-01 ~ 2020-12-31
-7,914,356 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
12,906,379 GBP2020-01-01 ~ 2020-12-31
16,188,795 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-13,850,276 GBP2020-01-01 ~ 2020-12-31
-15,966,875 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
505,467 GBP2020-01-01 ~ 2020-12-31
221,920 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
409,680 GBP2020-01-01 ~ 2020-12-31
162,910 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
339,340 GBP2020-01-01 ~ 2020-12-31
120,654 GBP2019-01-01 ~ 2019-12-31
Intangible Assets
1,629,211 GBP2020-12-31
1,382,365 GBP2019-12-31
Property, Plant & Equipment
2,167,156 GBP2020-12-31
2,095,792 GBP2019-12-31
Fixed Assets - Investments
8,750 GBP2020-12-31
8,750 GBP2019-12-31
Fixed Assets
3,805,117 GBP2020-12-31
3,486,907 GBP2019-12-31
Total Inventories
105,370 GBP2020-12-31
93,072 GBP2019-12-31
Debtors
717,715 GBP2020-12-31
642,898 GBP2019-12-31
Cash at bank and in hand
1,897,856 GBP2020-12-31
2,562,633 GBP2019-12-31
Current Assets
2,720,941 GBP2020-12-31
3,298,603 GBP2019-12-31
Net Current Assets/Liabilities
158,277 GBP2020-12-31
81,330 GBP2019-12-31
Total Assets Less Current Liabilities
3,963,394 GBP2020-12-31
3,568,237 GBP2019-12-31
Net Assets/Liabilities
586,316 GBP2020-12-31
250,976 GBP2019-12-31
Equity
Called up share capital
100 GBP2020-12-31
100 GBP2019-12-31
100 GBP2018-12-31
Retained earnings (accumulated losses)
586,216 GBP2020-12-31
250,876 GBP2019-12-31
134,222 GBP2018-12-31
Equity
586,316 GBP2020-12-31
250,976 GBP2019-12-31
Restated amount
250,976 GBP2019-12-31
134,322 GBP2018-12-31
Profit/Loss
Retained earnings (accumulated losses)
339,340 GBP2020-01-01 ~ 2020-12-31
120,654 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
339,340 GBP2020-01-01 ~ 2020-12-31
120,654 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
Retained earnings (accumulated losses)
-4,000 GBP2020-01-01 ~ 2020-12-31
-4,000 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
-4,000 GBP2020-01-01 ~ 2020-12-31
-4,000 GBP2019-01-01 ~ 2019-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-4,000 GBP2020-01-01 ~ 2020-12-31
-4,000 GBP2019-01-01 ~ 2019-12-31
Equity - Income/Expense Recognised Directly
-4,000 GBP2020-01-01 ~ 2020-12-31
-4,000 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
294,167 GBP2020-01-01 ~ 2020-12-31
160,501 GBP2019-01-01 ~ 2019-12-31
Wages/Salaries
6,508,573 GBP2020-01-01 ~ 2020-12-31
6,546,455 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
291,011 GBP2020-01-01 ~ 2020-12-31
314,434 GBP2019-01-01 ~ 2019-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
110,914 GBP2020-01-01 ~ 2020-12-31
104,423 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
6,910,498 GBP2020-01-01 ~ 2020-12-31
6,965,312 GBP2019-01-01 ~ 2019-12-31
Director Remuneration
8,400 GBP2020-01-01 ~ 2020-12-31
8,400 GBP2019-01-01 ~ 2019-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
70,340 GBP2020-01-01 ~ 2020-12-31
42,256 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
80,449 GBP2020-01-01 ~ 2020-12-31
30,953 GBP2019-01-01 ~ 2019-12-31
Dividends Paid on Shares
All ordinary shares
4,000 GBP2020-01-01 ~ 2020-12-31
4,000 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Gross Cost
Net goodwill
1,568,564 GBP2020-12-31
1,296,304 GBP2019-12-31
Development expenditure
219,989 GBP2020-12-31
171,989 GBP2019-12-31
Intangible Assets - Gross Cost
1,788,553 GBP2020-12-31
1,468,293 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
134,269 GBP2020-12-31
69,454 GBP2019-12-31
Development expenditure
25,073 GBP2020-12-31
16,474 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
159,342 GBP2020-12-31
85,928 GBP2019-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
64,815 GBP2020-01-01 ~ 2020-12-31
Development expenditure
8,599 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
73,414 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
Net goodwill
1,434,295 GBP2020-12-31
1,226,850 GBP2019-12-31
Development expenditure
194,916 GBP2020-12-31
155,515 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
2,787,742 GBP2020-12-31
2,422,211 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
620,586 GBP2020-12-31
326,419 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
294,167 GBP2020-01-01 ~ 2020-12-31
Amounts invested in assets
Cost valuation, Non-current
8,750 GBP2020-12-31
Non-current
8,750 GBP2020-12-31
8,750 GBP2019-12-31
Finished Goods
105,370 GBP2020-12-31
93,072 GBP2019-12-31
Prepayments
130,295 GBP2020-12-31
215,053 GBP2019-12-31
Other Taxation & Social Security Payable
221,784 GBP2020-12-31
Other Debtors
365,636 GBP2020-12-31
427,845 GBP2019-12-31
Amounts falling due after one year
313,402 GBP2020-12-31
366,724 GBP2019-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
741,038 GBP2020-12-31
607,799 GBP2019-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,148,541 GBP2020-12-31
1,600,189 GBP2019-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
603,846 GBP2020-12-31
564,371 GBP2019-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
69,239 GBP2020-12-31
444,914 GBP2019-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
2,773,124 GBP2020-12-31
2,792,394 GBP2019-12-31
Amounts owed to directors
453,209 GBP2020-12-31
444,462 GBP2019-12-31
Deferred Tax Liabilities
150,745 GBP2020-12-31
80,405 GBP2019-12-31
Par Value of Share
Class 1 ordinary share
1 shares2020-01-01 ~ 2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
75 shares2020-12-31
75 shares2019-12-31
Par Value of Share
Class 2 ordinary share
1 shares2020-01-01 ~ 2020-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
25 shares2020-12-31
25 shares2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,071,549 GBP2020-12-31
4,431,732 GBP2019-12-31
Between one and five year
16,286,196 GBP2020-12-31
17,726,928 GBP2019-12-31
More than five year
44,787,039 GBP2020-12-31
53,180,784 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
65,144,784 GBP2020-12-31
75,339,444 GBP2019-12-31