Cost of Sales
-9,594,633 GBP2022-01-01 ~ 2022-12-31
-13,688,228 GBP2020-01-01 ~ 2021-12-31
Administrative Expenses
-22,211,032 GBP2022-01-01 ~ 2022-12-31
-21,275,616 GBP2020-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
356,605 GBP2022-01-01 ~ 2022-12-31
-1,538,458 GBP2020-01-01 ~ 2021-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2022-01-01 ~ 2022-12-31
83,907 GBP2020-01-01 ~ 2021-12-31
-83,907 GBP2020-01-01 ~ 2021-12-31
Profit/Loss
356,605 GBP2022-01-01 ~ 2022-12-31
-1,454,551 GBP2020-01-01 ~ 2021-12-31
Property, Plant & Equipment
6,792,984 GBP2022-12-31
7,536,365 GBP2021-12-31
Debtors
13,423,242 GBP2022-12-31
4,624,493 GBP2021-12-31
Cash at bank and in hand
1,374,212 GBP2022-12-31
2,607,269 GBP2021-12-31
Current Assets
25,136,475 GBP2022-12-31
16,172,603 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-30,357,562 GBP2022-12-31
-22,625,154 GBP2021-12-31
Net Current Assets/Liabilities
-5,221,087 GBP2022-12-31
-6,452,551 GBP2021-12-31
Total Assets Less Current Liabilities
1,571,897 GBP2022-12-31
1,083,814 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-646,956 GBP2022-12-31
-515,478 GBP2021-12-31
Net Assets/Liabilities
924,941 GBP2022-12-31
568,336 GBP2021-12-31
Equity
Called up share capital
1 GBP2022-12-31
1 GBP2021-12-31
1 GBP2019-12-31
Retained earnings (accumulated losses)
924,940 GBP2022-12-31
568,335 GBP2021-12-31
2,022,886 GBP2019-12-31
Equity
924,941 GBP2022-12-31
568,336 GBP2021-12-31
Audit Fees/Expenses
71,700 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1492022-01-01 ~ 2022-12-31
1462020-01-01 ~ 2021-12-31
Wages/Salaries
3,976,251 GBP2022-01-01 ~ 2022-12-31
3,792,688 GBP2020-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
251,563 GBP2022-01-01 ~ 2022-12-31
200,647 GBP2020-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
4,587,487 GBP2022-01-01 ~ 2022-12-31
4,334,825 GBP2020-01-01 ~ 2021-12-31
Director Remuneration
37,769 GBP2022-01-01 ~ 2022-12-31
0 GBP2020-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
4,929,854 GBP2022-12-31
4,929,854 GBP2021-12-31
Plant and equipment
349,895 GBP2022-12-31
348,991 GBP2021-12-31
Furniture and fittings
8,533,180 GBP2022-12-31
7,584,536 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
13,812,929 GBP2022-12-31
12,863,381 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
3,766,853 GBP2022-12-31
3,036,840 GBP2021-12-31
Plant and equipment
285,665 GBP2022-12-31
233,077 GBP2021-12-31
Furniture and fittings
2,967,427 GBP2022-12-31
2,057,099 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,019,945 GBP2022-12-31
5,327,016 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
730,013 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
52,588 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
910,328 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,692,929 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Improvements to leasehold property
1,163,001 GBP2022-12-31
1,893,014 GBP2021-12-31
Plant and equipment
64,230 GBP2022-12-31
115,914 GBP2021-12-31
Furniture and fittings
5,565,753 GBP2022-12-31
5,527,437 GBP2021-12-31
Finished Goods/Goods for Resale
9,722,185 GBP2022-12-31
8,010,456 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
5,599,647 GBP2022-12-31
3,588,519 GBP2021-12-31
Amount of corporation tax that is recoverable
Current
109,087 GBP2022-12-31
64,740 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
4,892,890 GBP2022-12-31
198,853 GBP2021-12-31
Other Debtors
Current
2,001,811 GBP2022-12-31
60,537 GBP2021-12-31
Prepayments/Accrued Income
Current
819,807 GBP2022-12-31
711,844 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
13,423,242 GBP2022-12-31
4,624,493 GBP2021-12-31
Other Debtors
Non-current
616,836 GBP2022-12-31
930,385 GBP2021-12-31
Trade Creditors/Trade Payables
Current
1,502,556 GBP2022-12-31
5,421,804 GBP2021-12-31
Amounts owed to group undertakings
Current
27,940,543 GBP2022-12-31
15,024,498 GBP2021-12-31
Other Taxation & Social Security Payable
Current
0 GBP2022-12-31
668,458 GBP2021-12-31
Other Creditors
Current
307,014 GBP2022-12-31
313,244 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
607,449 GBP2022-12-31
1,197,150 GBP2021-12-31
Creditors
Current
30,357,562 GBP2022-12-31
22,625,154 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,022,756 GBP2022-12-31
2,013,129 GBP2021-12-31
Between two and five year
7,360,000 GBP2022-12-31
7,542,756 GBP2021-12-31
More than five year
3,282,110 GBP2022-12-31
5,122,110 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
12,664,866 GBP2022-12-31
14,677,995 GBP2021-12-31