Property, Plant & Equipment
431,927 GBP2024-12-31
439,599 GBP2023-12-31
Fixed Assets - Investments
105,339 GBP2024-12-31
105,339 GBP2023-12-31
Fixed Assets
537,266 GBP2024-12-31
544,938 GBP2023-12-31
Debtors
4,375,574 GBP2024-12-31
4,270,231 GBP2023-12-31
Cash at bank and in hand
236,784 GBP2024-12-31
1,015,539 GBP2023-12-31
Current Assets
4,612,358 GBP2024-12-31
5,285,770 GBP2023-12-31
Net Current Assets/Liabilities
1,531,716 GBP2024-12-31
2,326,378 GBP2023-12-31
Total Assets Less Current Liabilities
2,068,982 GBP2024-12-31
2,871,316 GBP2023-12-31
Net Assets/Liabilities
1,129,148 GBP2024-12-31
1,277,316 GBP2023-12-31
Equity
Called up share capital
3,566 GBP2024-12-31
3,566 GBP2023-12-31
1,000 GBP2022-12-31
Share premium
67,540 GBP2024-12-31
67,540 GBP2023-12-31
0 GBP2022-12-31
Retained earnings (accumulated losses)
1,058,042 GBP2024-12-31
1,206,210 GBP2023-12-31
1,232,206 GBP2022-12-31
Equity
1,129,148 GBP2024-12-31
1,277,316 GBP2023-12-31
891,981 GBP2022-12-31
Profit/Loss
-60,018 GBP2024-01-01 ~ 2024-12-31
515,004 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
2,568 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
70,108 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
1,693,279 GBP2022-12-31
Average Number of Employees
1002024-01-01 ~ 2024-12-31
962023-01-01 ~ 2023-12-31
Wages/Salaries
7,475,438 GBP2024-01-01 ~ 2024-12-31
6,345,798 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
547,007 GBP2024-01-01 ~ 2024-12-31
491,335 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
8,831,320 GBP2024-01-01 ~ 2024-12-31
7,532,348 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
211,663 GBP2024-12-31
210,665 GBP2023-12-31
Computers
208,089 GBP2024-12-31
189,924 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
713,406 GBP2024-12-31
694,243 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-770 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-770 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
293,654 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
75,056 GBP2024-12-31
45,274 GBP2023-12-31
Computers
177,548 GBP2024-12-31
150,149 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
281,479 GBP2024-12-31
254,644 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
29,782 GBP2024-01-01 ~ 2024-12-31
Computers
27,913 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
27,349 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-514 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-514 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
28,875 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
264,779 GBP2024-12-31
234,433 GBP2023-12-31
Furniture and fittings
136,607 GBP2024-12-31
165,391 GBP2023-12-31
Computers
30,541 GBP2024-12-31
39,775 GBP2023-12-31
Trade Debtors/Trade Receivables
2,505,550 GBP2024-12-31
2,633,923 GBP2023-12-31
Amount of corporation tax that is recoverable
226,327 GBP2024-12-31
74,318 GBP2023-12-31
Other Debtors
Current
232,080 GBP2024-12-31
250,758 GBP2023-12-31
Prepayments/Accrued Income
Current
515,206 GBP2024-12-31
326,133 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
244,486 GBP2023-12-31
Other Creditors
Current
258,106 GBP2024-12-31
241,858 GBP2023-12-31
Creditors
Current
3,080,642 GBP2024-12-31
2,959,392 GBP2023-12-31
Bank Borrowings
1,222,167 GBP2024-12-31
1,592,500 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
730,379 GBP2024-12-31
Non-current, Amounts falling due after one year
1,592,500 GBP2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
8,574 GBP2024-01-01 ~ 2024-12-31
170,769 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
167,812 GBP2024-01-01 ~ 2024-12-31
175,611 GBP2023-01-01 ~ 2023-12-31