Investment Property
0 GBP2023-12-31
26,800,000 GBP2022-12-31
Average Number of Employees
232023-01-01 ~ 2023-12-31
22022-01-01 ~ 2022-12-31
Intangible Assets
23,636 GBP2023-12-31
Property, Plant & Equipment
4,313,671 GBP2023-12-31
230,000 GBP2022-12-31
Fixed Assets
4,337,307 GBP2023-12-31
13,630,000 GBP2022-12-31
Total Inventories
10,452 GBP2023-12-31
Debtors
Current
2,237,747 GBP2023-12-31
2,436,869 GBP2022-12-31
Cash at bank and in hand
219,590 GBP2023-12-31
62,308 GBP2022-12-31
Current Assets
2,467,789 GBP2023-12-31
2,499,177 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-19,940,037 GBP2022-12-31
Net Current Assets/Liabilities
-18,388,893 GBP2023-12-31
-17,440,860 GBP2022-12-31
Total Assets Less Current Liabilities
-14,051,586 GBP2023-12-31
-3,810,860 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-284,312 GBP2023-12-31
Net Assets/Liabilities
-14,335,898 GBP2023-12-31
-3,810,860 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
Share premium
7,062,124 GBP2023-12-31
7,062,124 GBP2022-12-31
Retained earnings (accumulated losses)
-21,398,023 GBP2023-12-31
-10,872,985 GBP2022-12-31
Equity
-14,335,898 GBP2023-12-31
-3,810,860 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
332023-01-01 ~ 2023-12-31
Office equipment
332023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
13,155,400 GBP2023-12-31
5,066,753 GBP2022-12-31
Intangible Assets - Gross Cost
13,184,945 GBP2023-12-31
5,066,753 GBP2022-12-31
Computer software
29,545 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
13,155,400 GBP2023-12-31
5,066,753 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
13,161,309 GBP2023-12-31
5,066,753 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
5,909 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
970,118 GBP2023-12-31
24,632 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
5,611,830 GBP2023-12-31
1,336,748 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-24,632 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-24,632 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
24,632 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,106,748 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
168,179 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
47,864 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-24,632 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-24,632 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
107,044 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,298,159 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
863,074 GBP2023-12-31
Under hire purchased contracts or finance leases
382,912 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
17,588 GBP2023-12-31
43,476 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,274,234 GBP2022-12-31
Other Debtors
Current
1,813,714 GBP2023-12-31
812,855 GBP2022-12-31
Prepayments/Accrued Income
Current
406,445 GBP2023-12-31
306,304 GBP2022-12-31
Cash and Cash Equivalents
219,590 GBP2023-12-31
62,308 GBP2022-12-31
Bank Borrowings
Current
7,196,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
258,870 GBP2023-12-31
409,272 GBP2022-12-31
Amounts owed to group undertakings
Current
20,234,456 GBP2023-12-31
12,311,293 GBP2022-12-31
Taxation/Social Security Payable
Current
55,365 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
77,540 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
230,451 GBP2023-12-31
23,472 GBP2022-12-31
Creditors
Current
20,856,682 GBP2023-12-31
19,940,037 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
284,312 GBP2023-12-31
Creditors
Non-current
284,312 GBP2023-12-31
Minimum gross finance lease payments owing
361,852 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,274,232 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,274,232 GBP2022-12-31