Average Number of Employees
712024-01-01 ~ 2024-12-31
232023-01-01 ~ 2023-12-31
Intangible Assets
17,727 GBP2024-12-31
23,636 GBP2023-12-31
Property, Plant & Equipment
3,735,636 GBP2024-12-31
4,313,671 GBP2023-12-31
Fixed Assets
3,753,363 GBP2024-12-31
4,337,307 GBP2023-12-31
Total Inventories
5,399 GBP2024-12-31
10,452 GBP2023-12-31
Debtors
Current
1,158,503 GBP2024-12-31
2,237,747 GBP2023-12-31
Cash at bank and in hand
327,104 GBP2024-12-31
219,590 GBP2023-12-31
Current Assets
1,491,006 GBP2024-12-31
2,467,789 GBP2023-12-31
Net Current Assets/Liabilities
-20,774,030 GBP2024-12-31
-18,388,893 GBP2023-12-31
Total Assets Less Current Liabilities
-17,020,667 GBP2024-12-31
-14,051,586 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-206,808 GBP2024-12-31
Net Assets/Liabilities
-17,227,475 GBP2024-12-31
-14,335,898 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
Share premium
7,062,124 GBP2024-12-31
7,062,124 GBP2023-12-31
Retained earnings (accumulated losses)
-24,289,600 GBP2024-12-31
-21,398,023 GBP2023-12-31
Equity
-17,227,475 GBP2024-12-31
-14,335,898 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
332024-01-01 ~ 2024-12-31
Office equipment
332024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Computer software
29,545 GBP2024-12-31
29,545 GBP2023-12-31
Goodwill
13,155,400 GBP2024-12-31
13,155,400 GBP2023-12-31
Intangible Assets - Gross Cost
13,184,945 GBP2024-12-31
13,184,945 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
13,155,400 GBP2024-12-31
13,155,400 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
13,167,218 GBP2024-12-31
13,161,309 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
5,909 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
994,538 GBP2024-12-31
970,118 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
5,704,790 GBP2024-12-31
5,611,830 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
438,225 GBP2024-12-31
107,044 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,969,154 GBP2024-12-31
1,298,159 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
670,995 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
556,313 GBP2024-12-31
863,074 GBP2023-12-31
Under hire purchased contracts or finance leases
239,463 GBP2024-12-31
382,912 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,265 GBP2024-12-31
17,588 GBP2023-12-31
Other Debtors
Current
728,135 GBP2024-12-31
1,813,714 GBP2023-12-31
Prepayments/Accrued Income
Current
429,103 GBP2024-12-31
406,445 GBP2023-12-31
Cash and Cash Equivalents
327,104 GBP2024-12-31
219,590 GBP2023-12-31
Trade Creditors/Trade Payables
Current
44,560 GBP2024-12-31
258,870 GBP2023-12-31
Amounts owed to group undertakings
Current
21,833,040 GBP2024-12-31
20,234,456 GBP2023-12-31
Taxation/Social Security Payable
Current
96,546 GBP2024-12-31
55,365 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
77,540 GBP2024-12-31
77,540 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
213,350 GBP2024-12-31
230,451 GBP2023-12-31
Creditors
Current
22,265,036 GBP2024-12-31
20,856,682 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
206,808 GBP2024-12-31
284,312 GBP2023-12-31
Creditors
Non-current
206,808 GBP2024-12-31
284,312 GBP2023-12-31
Minimum gross finance lease payments owing
284,348 GBP2024-12-31
361,852 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,406,844 GBP2024-12-31
1,406,844 GBP2023-12-31
Between one and five year
5,627,376 GBP2024-12-31
5,627,376 GBP2023-12-31
More than five year
13,472,338 GBP2024-12-31
14,879,182 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
20,506,558 GBP2024-12-31
21,913,402 GBP2023-12-31