Average Number of Employees
152023-04-01 ~ 2024-03-31
152022-04-01 ~ 2023-03-31
Turnover/Revenue
38,937,585 GBP2023-04-01 ~ 2024-03-31
31,615,662 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-35,659,996 GBP2023-04-01 ~ 2024-03-31
-28,765,251 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,277,589 GBP2023-04-01 ~ 2024-03-31
2,850,411 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,391,596 GBP2023-04-01 ~ 2024-03-31
-941,810 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,885,993 GBP2023-04-01 ~ 2024-03-31
1,908,601 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
33,076 GBP2023-04-01 ~ 2024-03-31
27,436 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,906,777 GBP2023-04-01 ~ 2024-03-31
1,929,987 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,412,792 GBP2023-04-01 ~ 2024-03-31
1,567,987 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
26,100 GBP2024-03-31
82,079 GBP2023-03-31
Fixed Assets
26,100 GBP2024-03-31
82,079 GBP2023-03-31
Debtors
Current
10,076,383 GBP2024-03-31
5,921,781 GBP2023-03-31
Cash at bank and in hand
1,150,874 GBP2024-03-31
4,972,507 GBP2023-03-31
Current Assets
11,227,257 GBP2024-03-31
10,894,288 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-7,313,855 GBP2024-03-31
-8,438,815 GBP2023-03-31
Net Current Assets/Liabilities
3,913,402 GBP2024-03-31
2,455,473 GBP2023-03-31
Total Assets Less Current Liabilities
3,939,502 GBP2024-03-31
2,537,552 GBP2023-03-31
Net Assets/Liabilities
3,934,345 GBP2024-03-31
2,521,553 GBP2023-03-31
Equity
Called up share capital
104 GBP2024-03-31
104 GBP2023-03-31
100 GBP2022-04-01
Share premium
9,654 GBP2024-03-31
9,654 GBP2023-03-31
Retained earnings (accumulated losses)
3,924,587 GBP2024-03-31
2,511,795 GBP2023-03-31
943,808 GBP2022-04-01
Equity
3,934,345 GBP2024-03-31
2,521,553 GBP2023-03-31
943,908 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,412,792 GBP2023-04-01 ~ 2024-03-31
1,567,987 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,412,792 GBP2023-04-01 ~ 2024-03-31
1,567,987 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,412,792 GBP2023-04-01 ~ 2024-03-31
1,567,987 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
Called up share capital
4 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
9,658 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
Called up share capital
4 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
9,658 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
21,000 GBP2023-04-01 ~ 2024-03-31
21,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
557,021 GBP2023-04-01 ~ 2024-03-31
477,501 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
48,803 GBP2023-04-01 ~ 2024-03-31
40,956 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
621,518 GBP2023-04-01 ~ 2024-03-31
557,499 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
140,368 GBP2023-04-01 ~ 2024-03-31
140,534 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-10,842 GBP2023-04-01 ~ 2024-03-31
14,492 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
476,694 GBP2023-04-01 ~ 2024-03-31
366,698 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
22,484 GBP2024-03-31
21,884 GBP2023-03-31
Office equipment
205 GBP2024-03-31
5,463 GBP2023-03-31
Computers
12,708 GBP2024-03-31
2,642 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
35,397 GBP2024-03-31
92,771 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Computers
-1,885 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-70,721 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,656 GBP2023-03-31
Office equipment
1,561 GBP2023-03-31
Computers
1,406 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
10,692 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
4,447 GBP2023-04-01 ~ 2024-03-31
Office equipment, Owned/Freehold
883 GBP2023-04-01 ~ 2024-03-31
Computers, Owned/Freehold
2,440 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
17,172 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-1,681 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-18,567 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,103 GBP2024-03-31
Office equipment
29 GBP2024-03-31
Computers
2,165 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,297 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
15,381 GBP2024-03-31
19,228 GBP2023-03-31
Office equipment
176 GBP2024-03-31
3,902 GBP2023-03-31
Computers
10,543 GBP2024-03-31
1,236 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
6,345,870 GBP2024-03-31
4,172,828 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
538,424 GBP2024-03-31
538,424 GBP2023-03-31
Other Debtors
Current
2,335,166 GBP2024-03-31
950,742 GBP2023-03-31
Prepayments/Accrued Income
Current
856,923 GBP2024-03-31
259,787 GBP2023-03-31
Cash and Cash Equivalents
1,150,874 GBP2024-03-31
4,972,507 GBP2023-03-31
Trade Creditors/Trade Payables
Current
501,482 GBP2024-03-31
395,777 GBP2023-03-31
Corporation Tax Payable
Current
241,885 GBP2024-03-31
347,509 GBP2023-03-31
Other Creditors
Current
21,711 GBP2024-03-31
15,107 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
6,182,532 GBP2024-03-31
7,363,392 GBP2023-03-31
Creditors
Current
7,313,855 GBP2024-03-31
8,438,815 GBP2023-03-31
Net Deferred Tax Liability/Asset
-5,157 GBP2024-03-31
-15,999 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
10,842 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-15,999 GBP2024-03-31
-15,999 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2024-03-31
5,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
0.012023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5,400 shares2024-03-31
5,400 shares2023-03-31
Par Value of Share
Class 2 ordinary share
0.012023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
45,581 GBP2023-03-31
Between one and five year
44,333 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
89,914 GBP2023-03-31