Average Number of Employees
02021-01-01 ~ 2021-12-31
02020-01-01 ~ 2020-12-31
Turnover/Revenue
469,710 GBP2021-01-01 ~ 2021-12-31
433,330 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
-369,505 GBP2021-01-01 ~ 2021-12-31
-377,306 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
100,205 GBP2021-01-01 ~ 2021-12-31
56,024 GBP2020-01-01 ~ 2020-12-31
Distribution Costs
-732 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-207,841 GBP2021-01-01 ~ 2021-12-31
-371,399 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
-107,636 GBP2021-01-01 ~ 2021-12-31
-316,107 GBP2020-01-01 ~ 2020-12-31
Other Interest Receivable/Similar Income (Finance Income)
14,089 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
-30 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
-93,577 GBP2021-01-01 ~ 2021-12-31
-316,107 GBP2020-01-01 ~ 2020-12-31
Equity
Retained earnings (accumulated losses)
-977,367 GBP2021-12-31
-890,883 GBP2020-12-31
-573,896 GBP2020-01-01
Profit/Loss
Retained earnings (accumulated losses)
-86,484 GBP2021-01-01 ~ 2021-12-31
-316,987 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
13,196 GBP2020-12-31
Fixed Assets - Investments
74,075 GBP2021-12-31
74,075 GBP2020-12-31
Fixed Assets
74,075 GBP2021-12-31
87,271 GBP2020-12-31
Debtors
Current
137,036 GBP2021-12-31
159,536 GBP2020-12-31
Cash at bank and in hand
124,858 GBP2021-12-31
155,453 GBP2020-12-31
Current Assets
261,894 GBP2021-12-31
314,989 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-1,312,336 GBP2021-12-31
-1,283,568 GBP2020-12-31
Net Current Assets/Liabilities
-1,050,442 GBP2021-12-31
-968,579 GBP2020-12-31
Total Assets Less Current Liabilities
-976,367 GBP2021-12-31
-881,308 GBP2020-12-31
Net Assets/Liabilities
-976,367 GBP2021-12-31
-889,883 GBP2020-12-31
Equity
Called up share capital
1,000 GBP2021-12-31
1,000 GBP2020-12-31
Equity
-976,367 GBP2021-12-31
-889,883 GBP2020-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
511 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
-17,780 GBP2021-01-01 ~ 2021-12-31
-60,060 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
92,149 GBP2021-12-31
92,149 GBP2020-12-31
Development expenditure
195,816 GBP2021-12-31
195,816 GBP2020-12-31
Goodwill
228,259 GBP2021-12-31
276,446 GBP2020-12-31
Intangible Assets - Gross Cost
516,224 GBP2021-12-31
564,411 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
92,149 GBP2021-12-31
78,953 GBP2020-12-31
Development expenditure
195,816 GBP2021-12-31
195,816 GBP2020-12-31
Goodwill
228,259 GBP2021-12-31
228,259 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
516,224 GBP2021-12-31
503,028 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
13,196 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
13,196 GBP2020-12-31
Investments in Subsidiaries
74,075 GBP2021-12-31
25,888 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
117,679 GBP2021-12-31
84,664 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
10,365 GBP2021-12-31
54,762 GBP2020-12-31
Other Debtors
Current
8,900 GBP2021-12-31
20,110 GBP2020-12-31
Debtors - Deferred Tax Asset
Current
92 GBP2021-12-31
Trade Creditors/Trade Payables
Current
248 GBP2021-12-31
10,884 GBP2020-12-31
Amounts owed to group undertakings
Current
1,240,653 GBP2021-12-31
1,244,295 GBP2020-12-31
Corporation Tax Payable
Current
2,728 GBP2021-12-31
2,728 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
60,373 GBP2021-12-31
11,365 GBP2020-12-31
Other Creditors
Current
8,334 GBP2021-12-31
14,296 GBP2020-12-31
Creditors
Current
1,312,336 GBP2021-12-31
1,283,568 GBP2020-12-31
Net Deferred Tax Liability/Asset
92 GBP2021-12-31
-8,575 GBP2020-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-489 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-8,575 GBP2020-12-31