Average Number of Employees
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
10,200,000 GBP2023-12-31
8,700,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
174,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
174,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
10,200,000 GBP2023-12-31
8,526,000 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,707,675 GBP2023-12-31
1,267,875 GBP2022-12-31
Turnover/Revenue
601,833 GBP2023-01-01 ~ 2023-12-31
338,000 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
601,833 GBP2023-01-01 ~ 2023-12-31
338,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-174,240 GBP2023-01-01 ~ 2023-12-31
-174,000 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
427,593 GBP2023-01-01 ~ 2023-12-31
164,000 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-3,071 GBP2023-01-01 ~ 2023-12-31
-524 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
544,522 GBP2023-01-01 ~ 2023-12-31
2,318,353 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
586,655 GBP2023-01-01 ~ 2023-12-31
2,348,279 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
1,848,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,994,855 GBP2023-01-01 ~ 2023-12-31
2,348,279 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
10,200,000 GBP2023-12-31
8,526,000 GBP2022-12-31
Fixed Assets - Investments
100 GBP2023-12-31
100 GBP2022-12-31
Fixed Assets
10,200,100 GBP2023-12-31
8,526,100 GBP2022-12-31
Debtors
2,045,167 GBP2023-12-31
1,440,834 GBP2022-12-31
Cash at bank and in hand
105,260 GBP2023-12-31
Current Assets
2,150,427 GBP2023-12-31
1,440,834 GBP2022-12-31
Creditors
Amounts falling due within one year
167,989 GBP2023-12-31
99,051 GBP2022-12-31
Net Current Assets/Liabilities
1,982,438 GBP2023-12-31
1,341,783 GBP2022-12-31
Total Assets Less Current Liabilities
12,182,538 GBP2023-12-31
9,867,883 GBP2022-12-31
Net Assets/Liabilities
10,474,863 GBP2023-12-31
8,600,008 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Revaluation reserve
5,521,042 GBP2023-12-31
4,112,842 GBP2022-12-31
4,196,777 GBP2021-12-31
Retained earnings (accumulated losses)
4,953,721 GBP2023-12-31
4,487,066 GBP2022-12-31
2,054,852 GBP2021-12-31
Equity
10,474,863 GBP2023-12-31
8,600,008 GBP2022-12-31
6,251,729 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
586,655 GBP2023-01-01 ~ 2023-12-31
2,348,279 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
586,655 GBP2023-01-01 ~ 2023-12-31
2,432,214 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-120,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-120,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-120,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-120,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
174,000 GBP2023-01-01 ~ 2023-12-31
174,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-64,800 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
127,963 GBP2023-01-01 ~ 2023-12-31
440,487 GBP2022-01-01 ~ 2022-12-31
Dividends Paid on Shares
All ordinary shares
120,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
10,200,000 GBP2023-12-31
8,700,000 GBP2022-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
1,500,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
174,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
174,000 GBP2023-01-01 ~ 2023-12-31
Amounts invested in assets
Cost valuation, Non-current
100 GBP2023-12-31
Non-current
100 GBP2023-12-31
100 GBP2022-12-31
Prepayments/Accrued Income
28,167 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
47,989 GBP2023-12-31
99,051 GBP2022-12-31
Deferred Tax Liabilities
1,707,675 GBP2023-12-31
1,267,875 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
1 shares2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31