Turnover/Revenue
27,756,019 GBP2023-07-01 ~ 2024-06-30
19,990,202 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-24,617,747 GBP2023-07-01 ~ 2024-06-30
-17,774,283 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
3,138,272 GBP2023-07-01 ~ 2024-06-30
2,215,919 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-2,497,030 GBP2023-07-01 ~ 2024-06-30
-1,887,959 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
642,242 GBP2023-07-01 ~ 2024-06-30
328,115 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-354,904 GBP2023-07-01 ~ 2024-06-30
-156,305 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
-255,418 GBP2023-07-01 ~ 2024-06-30
176,643 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
-281,116 GBP2023-07-01 ~ 2024-06-30
107,040 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
-281,116 GBP2023-07-01 ~ 2024-06-30
107,040 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
177,830 GBP2024-06-30
81,983 GBP2023-06-30
Fixed Assets
177,830 GBP2024-06-30
81,983 GBP2023-06-30
Debtors
6,114,684 GBP2024-06-30
6,339,330 GBP2023-06-30
Cash at bank and in hand
1,798 GBP2024-06-30
14,174 GBP2023-06-30
Current Assets
6,116,482 GBP2024-06-30
6,353,504 GBP2023-06-30
Creditors
-5,948,490 GBP2024-06-30
-5,857,197 GBP2023-06-30
Net Current Assets/Liabilities
167,992 GBP2024-06-30
496,307 GBP2023-06-30
Total Assets Less Current Liabilities
345,822 GBP2024-06-30
578,290 GBP2023-06-30
Net Assets/Liabilities
-36,422 GBP2024-06-30
244,694 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
100 GBP2022-06-30
Retained earnings (accumulated losses)
-36,522 GBP2024-06-30
244,594 GBP2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-281,116 GBP2023-07-01 ~ 2024-06-30
107,040 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
27,697 GBP2023-07-01 ~ 2024-06-30
22,226 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
20,000 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
820,904 GBP2023-07-01 ~ 2024-06-30
483,110 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
86,492 GBP2023-07-01 ~ 2024-06-30
48,761 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
20,431 GBP2023-07-01 ~ 2024-06-30
15,402 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
927,827 GBP2023-07-01 ~ 2024-06-30
547,273 GBP2022-07-01 ~ 2023-06-30
Average number of employees in administration and support functions
102023-07-01 ~ 2024-06-30
42022-07-01 ~ 2023-06-30
Average Number of Employees
202023-07-01 ~ 2024-06-30
212022-07-01 ~ 2023-06-30
Current Tax for the Period
1,048 GBP2023-07-01 ~ 2024-06-30
49,106 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
-48,530 GBP2023-07-01 ~ 2024-06-30
36,593 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
102,720 GBP2024-06-30
78,821 GBP2023-06-30
Furniture and fittings
26,798 GBP2024-06-30
26,798 GBP2023-06-30
Computers
22,057 GBP2024-06-30
22,057 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
281,575 GBP2024-06-30
127,676 GBP2023-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-4,900 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-4,900 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
130,000 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
43,048 GBP2024-06-30
24,382 GBP2023-06-30
Furniture and fittings
16,132 GBP2024-06-30
12,577 GBP2023-06-30
Computers
12,065 GBP2024-06-30
8,734 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
103,745 GBP2024-06-30
45,693 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
20,810 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
32,500 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
3,555 GBP2023-07-01 ~ 2024-06-30
Computers
3,331 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
60,196 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-2,144 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,144 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
32,500 GBP2024-06-30
Property, Plant & Equipment
Plant and equipment
59,672 GBP2024-06-30
54,439 GBP2023-06-30
Motor vehicles
97,500 GBP2024-06-30
Furniture and fittings
10,666 GBP2024-06-30
14,221 GBP2023-06-30
Computers
9,992 GBP2024-06-30
13,323 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
4,878,696 GBP2024-06-30
4,908,865 GBP2023-06-30
Debtors
Current
6,113,570 GBP2024-06-30
6,339,330 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
26,000 GBP2024-06-30
Trade Creditors/Trade Payables
Current
536,974 GBP2024-06-30
1,078,088 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
4,457,248 GBP2024-06-30
4,198,910 GBP2023-06-30
Other Remaining Borrowings
Current
48,209 GBP2024-06-30
39,084 GBP2023-06-30
Corporation Tax Payable
Current
55,914 GBP2024-06-30
133,859 GBP2023-06-30
Other Taxation & Social Security Payable
Current
49,127 GBP2024-06-30
12,630 GBP2023-06-30
Other Creditors
Current
4,449 GBP2024-06-30
3,943 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
273,270 GBP2024-06-30
390,242 GBP2023-06-30
Amounts owed to group undertakings
Current
496,800 GBP2024-06-30
441 GBP2023-06-30
Creditors
Current
5,948,490 GBP2024-06-30
5,857,197 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
82,333 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current
9,667 GBP2024-06-30
19,931 GBP2023-06-30
Other Remaining Borrowings
Non-current
245,097 GBP2024-06-30
293,168 GBP2023-06-30
Total Borrowings
Current, Amounts falling due within one year
58,473 GBP2024-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
26,000 GBP2024-06-30
Between one and five year
82,333 GBP2024-06-30
Minimum gross finance lease payments owing
108,333 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
108,333 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
45,147 GBP2024-06-30
20,497 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-06-30
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2023-07-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
82,500 GBP2024-06-30
32,500 GBP2023-06-30
Between one and five year
183,958 GBP2024-06-30
62,292 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
266,458 GBP2024-06-30
94,792 GBP2023-06-30