Average Number of Employees
72024-01-01 ~ 2024-12-31
102023-01-01 ~ 2023-12-31
Property, Plant & Equipment
3,407,371 GBP2024-12-31
3,426,873 GBP2023-12-31
Fixed Assets
3,407,371 GBP2024-12-31
3,426,873 GBP2023-12-31
Total Inventories
29,500 GBP2024-12-31
34,490 GBP2023-12-31
Debtors
Current
233,195 GBP2024-12-31
5,731 GBP2023-12-31
Cash at bank and in hand
105,014 GBP2024-12-31
240,271 GBP2023-12-31
Current Assets
367,709 GBP2024-12-31
280,492 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-312,481 GBP2024-12-31
Net Current Assets/Liabilities
55,228 GBP2024-12-31
-108,354 GBP2023-12-31
Total Assets Less Current Liabilities
3,462,599 GBP2024-12-31
3,318,519 GBP2023-12-31
Net Assets/Liabilities
3,450,159 GBP2024-12-31
3,309,910 GBP2023-12-31
Equity
Called up share capital
2,740,014 GBP2024-12-31
2,740,014 GBP2023-12-31
Retained earnings (accumulated losses)
710,145 GBP2024-12-31
569,896 GBP2023-12-31
Equity
3,450,159 GBP2024-12-31
3,309,910 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-01-01 ~ 2024-12-31
Motor vehicles
252024-01-01 ~ 2024-12-31
Furniture and fittings
252024-01-01 ~ 2024-12-31
Office equipment
252024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Buildings
3,517,351 GBP2024-12-31
3,517,351 GBP2023-12-31
Plant and equipment
57,481 GBP2024-12-31
54,881 GBP2023-12-31
Motor vehicles
56,592 GBP2024-12-31
21,170 GBP2023-12-31
Furniture and fittings
67,874 GBP2024-12-31
66,576 GBP2023-12-31
Office equipment
2,875 GBP2024-12-31
1,826 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
33,392 GBP2023-12-31
Motor vehicles
21,169 GBP2023-12-31
Furniture and fittings
53,634 GBP2023-12-31
Office equipment
1,648 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
12,320 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Owned/Freehold
8,856 GBP2024-01-01 ~ 2024-12-31
Office equipment, Owned/Freehold
382 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
45,712 GBP2024-12-31
Motor vehicles
30,025 GBP2024-12-31
Furniture and fittings
57,194 GBP2024-12-31
Office equipment
2,030 GBP2024-12-31
Property, Plant & Equipment
Buildings
3,357,510 GBP2024-12-31
3,392,263 GBP2023-12-31
Plant and equipment
11,769 GBP2024-12-31
21,490 GBP2023-12-31
Motor vehicles
26,567 GBP2024-12-31
1 GBP2023-12-31
Furniture and fittings
10,680 GBP2024-12-31
12,941 GBP2023-12-31
Office equipment
845 GBP2024-12-31
178 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,702,173 GBP2024-12-31
3,661,804 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
234,931 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
59,871 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
294,802 GBP2024-12-31
Other Debtors
Current
229,076 GBP2024-12-31
3,920 GBP2023-12-31
Prepayments/Accrued Income
Current
4,119 GBP2024-12-31
1,811 GBP2023-12-31
Trade Creditors/Trade Payables
Current
45,079 GBP2024-12-31
48,819 GBP2023-12-31
Corporation Tax Payable
Current
55,039 GBP2024-12-31
56,909 GBP2023-12-31
Taxation/Social Security Payable
Current
24,511 GBP2024-12-31
7,656 GBP2023-12-31
Other Creditors
Current
7,792 GBP2024-12-31
92,201 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
180,060 GBP2024-12-31
183,261 GBP2023-12-31
Creditors
Current
312,481 GBP2024-12-31
388,846 GBP2023-12-31
Net Deferred Tax Liability/Asset
-12,440 GBP2024-12-31
-8,608 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-3,832 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-12,465 GBP2024-12-31
-8,652 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10,200 shares2024-12-31
10,200 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
9,800 shares2024-12-31
9,800 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
2,720,014 shares2024-12-31
2,720,014 shares2023-12-31
Par Value of Share
Class 4 ordinary share
1.002024-01-01 ~ 2024-12-31