Average Number of Employees
1002022-05-01 ~ 2023-04-30
972021-05-01 ~ 2022-04-30
Property, Plant & Equipment
964,120 GBP2023-04-30
1,178,693 GBP2022-04-30
Fixed Assets
964,120 GBP2023-04-30
1,178,693 GBP2022-04-30
Total Inventories
46,112 GBP2023-04-30
72,866 GBP2022-04-30
Debtors
189,146 GBP2023-04-30
110,487 GBP2022-04-30
Cash at bank and in hand
2,371,717 GBP2023-04-30
2,242,906 GBP2022-04-30
Current Assets
2,606,975 GBP2023-04-30
2,426,259 GBP2022-04-30
Creditors
Current, Amounts falling due within one year
-3,003,560 GBP2023-04-30
-2,624,303 GBP2022-04-30
Net Current Assets/Liabilities
-396,585 GBP2023-04-30
-198,044 GBP2022-04-30
Total Assets Less Current Liabilities
567,535 GBP2023-04-30
980,649 GBP2022-04-30
Creditors
Non-current, Amounts falling due after one year
-277,240 GBP2023-04-30
-383,333 GBP2022-04-30
Net Assets/Liabilities
277,592 GBP2023-04-30
522,224 GBP2022-04-30
Equity
Called up share capital
1 GBP2023-04-30
1 GBP2022-04-30
Retained earnings (accumulated losses)
277,591 GBP2023-04-30
522,223 GBP2022-04-30
Equity
277,592 GBP2023-04-30
522,224 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
Other
1,034,115 GBP2023-04-30
1,034,115 GBP2022-04-30
Plant and equipment
48,935 GBP2023-04-30
39,602 GBP2022-04-30
Furniture and fittings
806,952 GBP2023-04-30
780,631 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
1,890,002 GBP2023-04-30
1,854,348 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
24,251 GBP2022-04-30
Furniture and fittings
431,893 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
675,655 GBP2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
15,015 GBP2022-05-01 ~ 2023-04-30
Furniture and fittings, Owned/Freehold
157,344 GBP2022-05-01 ~ 2023-04-30
Owned/Freehold
250,227 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
297,379 GBP2023-04-30
Plant and equipment
39,266 GBP2023-04-30
Furniture and fittings
589,237 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
925,882 GBP2023-04-30
Property, Plant & Equipment
Other
736,736 GBP2023-04-30
814,604 GBP2022-04-30
Plant and equipment
9,669 GBP2023-04-30
15,351 GBP2022-04-30
Furniture and fittings
217,715 GBP2023-04-30
348,738 GBP2022-04-30
Raw materials and consumables
46,112 GBP2023-04-30
72,866 GBP2022-04-30
Trade Debtors/Trade Receivables
Current
151,192 GBP2023-04-30
97,331 GBP2022-04-30
Other Debtors
Current
381 GBP2023-04-30
380 GBP2022-04-30
Prepayments/Accrued Income
Current
37,573 GBP2023-04-30
12,776 GBP2022-04-30
Debtors
Current
189,146 GBP2023-04-30
110,487 GBP2022-04-30
Bank Borrowings
Current
100,258 GBP2023-04-30
90,838 GBP2022-04-30
Trade Creditors/Trade Payables
Current
251,997 GBP2023-04-30
199,612 GBP2022-04-30
Amounts owed to group undertakings
Current
1,713,916 GBP2023-04-30
1,700,329 GBP2022-04-30
Corporation Tax Payable
Current
115,001 GBP2022-04-30
Taxation/Social Security Payable
Current
252,565 GBP2023-04-30
216,725 GBP2022-04-30
Other Creditors
Current
107,905 GBP2023-04-30
213,431 GBP2022-04-30
Accrued Liabilities/Deferred Income
Current
576,919 GBP2023-04-30
88,367 GBP2022-04-30
Creditors
Current
3,003,560 GBP2023-04-30
2,624,303 GBP2022-04-30
Bank Borrowings
Non-current
277,240 GBP2023-04-30
383,333 GBP2022-04-30
Current, Amounts falling due within one year
100,258 GBP2023-04-30
90,838 GBP2022-04-30
Non-current, Between one and two years
100,258 GBP2023-04-30
100,000 GBP2022-04-30
Non-current, Between two and five year
176,982 GBP2023-04-30
273,333 GBP2022-04-30
Total Borrowings
377,498 GBP2023-04-30
474,171 GBP2022-04-30
Net Deferred Tax Liability/Asset
-12,703 GBP2023-04-30
-75,092 GBP2022-04-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
62,389 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-46,370 GBP2023-04-30
-75,777 GBP2022-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
83,801 GBP2023-04-30
83,801 GBP2022-04-30
Between one and five year
76,818 GBP2023-04-30
160,618 GBP2022-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
160,619 GBP2023-04-30
244,419 GBP2022-04-30