Intangible Assets
206,325 GBP2022-09-30
245,625 GBP2021-09-30
Property, Plant & Equipment
1,050 GBP2022-09-30
Fixed Assets
207,375 GBP2022-09-30
245,625 GBP2021-09-30
Total Inventories
133,651 GBP2022-09-30
161,007 GBP2021-09-30
Debtors
118,444 GBP2022-09-30
131,989 GBP2021-09-30
Cash at bank and in hand
12,219 GBP2022-09-30
11,949 GBP2021-09-30
Current Assets
264,314 GBP2022-09-30
304,945 GBP2021-09-30
Creditors
Current
561,938 GBP2022-09-30
407,268 GBP2021-09-30
Net Current Assets/Liabilities
-297,624 GBP2022-09-30
-102,323 GBP2021-09-30
Total Assets Less Current Liabilities
-90,249 GBP2022-09-30
143,302 GBP2021-09-30
Creditors
Non-current
-40,106 GBP2021-09-30
Net Assets/Liabilities
-169,073 GBP2022-09-30
30,882 GBP2021-09-30
Equity
Called up share capital
100 GBP2022-09-30
100 GBP2021-09-30
Retained earnings (accumulated losses)
-169,173 GBP2022-09-30
30,782 GBP2021-09-30
Equity
-169,073 GBP2022-09-30
30,882 GBP2021-09-30
Average Number of Employees
112021-10-01 ~ 2022-09-30
112020-10-01 ~ 2021-09-30
Intangible Assets - Gross Cost
Net goodwill
393,000 GBP2021-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
186,675 GBP2022-09-30
147,375 GBP2021-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
39,300 GBP2021-10-01 ~ 2022-09-30
Intangible Assets
Net goodwill
206,325 GBP2022-09-30
245,625 GBP2021-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
624 GBP2022-09-30
624 GBP2021-09-30
Computers
5,049 GBP2022-09-30
3,779 GBP2021-09-30
Property, Plant & Equipment - Gross Cost
5,938 GBP2022-09-30
4,403 GBP2021-09-30
Furniture and fittings
265 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
624 GBP2022-09-30
624 GBP2021-09-30
Computers
4,198 GBP2022-09-30
3,779 GBP2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,888 GBP2022-09-30
4,403 GBP2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
66 GBP2021-10-01 ~ 2022-09-30
Computers
419 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
485 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
66 GBP2022-09-30
Property, Plant & Equipment
Furniture and fittings
199 GBP2022-09-30
Computers
851 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
58,131 GBP2022-09-30
107,857 GBP2021-09-30
Amounts Owed by Group Undertakings
Current
24,739 GBP2022-09-30
7,383 GBP2021-09-30
Other Debtors
Current
17,000 GBP2022-09-30
5,000 GBP2021-09-30
Prepayments
Current
18,574 GBP2022-09-30
11,749 GBP2021-09-30
Debtors
Amounts falling due within one year, Current
118,444 GBP2022-09-30
131,989 GBP2021-09-30
Other Remaining Borrowings
Current
28,475 GBP2022-09-30
90,000 GBP2021-09-30
Trade Creditors/Trade Payables
Current
43,344 GBP2022-09-30
30,480 GBP2021-09-30
Amounts owed to group undertakings
Current
351,958 GBP2022-09-30
61,415 GBP2021-09-30
Corporation Tax Payable
Current
51,498 GBP2022-09-30
51,498 GBP2021-09-30
Other Taxation & Social Security Payable
Current
10,462 GBP2022-09-30
59,508 GBP2021-09-30
Other Creditors
Current
2,312 GBP2022-09-30
585 GBP2021-09-30
Accrued Liabilities
Current
22,082 GBP2022-09-30
22,082 GBP2021-09-30
Total Borrowings
Secured
7,868 GBP2022-09-30
142,532 GBP2021-09-30