Par Value of Share
Class 1 ordinary share
02022-09-01 ~ 2023-08-31
Class 2 ordinary share
02022-09-01 ~ 2023-08-31
Intangible Assets
560,455 GBP2023-08-31
577,426 GBP2022-08-31
Property, Plant & Equipment
53,911 GBP2023-08-31
31,609 GBP2022-08-31
Fixed Assets
614,366 GBP2023-08-31
609,035 GBP2022-08-31
Total Inventories
107,637 GBP2023-08-31
80,500 GBP2022-08-31
Debtors
2,416,864 GBP2023-08-31
1,973,116 GBP2022-08-31
Cash at bank and in hand
975,613 GBP2023-08-31
853,990 GBP2022-08-31
Current Assets
3,500,114 GBP2023-08-31
2,907,606 GBP2022-08-31
Creditors
Current
3,702,162 GBP2023-08-31
3,107,314 GBP2022-08-31
Net Current Assets/Liabilities
-202,048 GBP2023-08-31
-199,708 GBP2022-08-31
Total Assets Less Current Liabilities
412,318 GBP2023-08-31
409,327 GBP2022-08-31
Creditors
Non-current
-23,528 GBP2023-08-31
-34,776 GBP2022-08-31
Net Assets/Liabilities
248,861 GBP2023-08-31
246,558 GBP2022-08-31
Equity
Called up share capital
5 GBP2023-08-31
5 GBP2022-08-31
Share premium
200,000 GBP2023-08-31
200,000 GBP2022-08-31
Retained earnings (accumulated losses)
48,856 GBP2023-08-31
46,553 GBP2022-08-31
Equity
248,861 GBP2023-08-31
246,558 GBP2022-08-31
Average Number of Employees
332022-09-01 ~ 2023-08-31
292021-09-01 ~ 2022-08-31
Intangible Assets - Gross Cost
Development expenditure
1,213,203 GBP2023-08-31
1,008,049 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
652,748 GBP2023-08-31
430,623 GBP2022-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
222,125 GBP2022-09-01 ~ 2023-08-31
Intangible Assets
Development expenditure
560,455 GBP2023-08-31
577,426 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
51,269 GBP2023-08-31
19,775 GBP2022-08-31
Computers
34,817 GBP2023-08-31
29,268 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
86,086 GBP2023-08-31
49,043 GBP2022-08-31
Property, Plant & Equipment - Disposals
Computers
-541 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Disposals
-541 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
10,955 GBP2023-08-31
2,193 GBP2022-08-31
Computers
21,220 GBP2023-08-31
15,241 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
32,175 GBP2023-08-31
17,434 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
8,762 GBP2022-09-01 ~ 2023-08-31
Computers
5,994 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
14,756 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-15 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-15 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Furniture and fittings
40,314 GBP2023-08-31
17,582 GBP2022-08-31
Computers
13,597 GBP2023-08-31
14,027 GBP2022-08-31
Merchandise
107,637 GBP2023-08-31
80,500 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
523,283 GBP2023-08-31
525,097 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
814,691 GBP2023-08-31
405,731 GBP2022-08-31
Other Debtors
Current
309,451 GBP2023-08-31
456,178 GBP2022-08-31
Prepayments/Accrued Income
Current
453,191 GBP2023-08-31
424,384 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
2,265,864 GBP2023-08-31
1,973,116 GBP2022-08-31
Other Debtors
Non-current
151,000 GBP2023-08-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-08-31
10,000 GBP2022-08-31
Trade Creditors/Trade Payables
Current
2,591,677 GBP2023-08-31
2,500,448 GBP2022-08-31
Other Taxation & Social Security Payable
Current
37,216 GBP2023-08-31
Other Creditors
Current
8,474 GBP2023-08-31
14,277 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
1,054,795 GBP2023-08-31
582,589 GBP2022-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
139,929 GBP2023-08-31
127,993 GBP2022-08-31