Par Value of Share
Class 1 ordinary share
02023-09-01 ~ 2024-08-31
Class 2 ordinary share
02023-09-01 ~ 2024-08-31
Intangible Assets
365,027 GBP2024-08-31
560,455 GBP2023-08-31
Property, Plant & Equipment
137,540 GBP2024-08-31
53,911 GBP2023-08-31
Fixed Assets
502,567 GBP2024-08-31
614,366 GBP2023-08-31
Total Inventories
67,236 GBP2024-08-31
107,637 GBP2023-08-31
Debtors
2,307,153 GBP2024-08-31
2,416,864 GBP2023-08-31
Cash at bank and in hand
2,551,114 GBP2024-08-31
975,613 GBP2023-08-31
Current Assets
4,925,503 GBP2024-08-31
3,500,114 GBP2023-08-31
Net Current Assets/Liabilities
-152,182 GBP2024-08-31
-202,048 GBP2023-08-31
Total Assets Less Current Liabilities
350,385 GBP2024-08-31
412,318 GBP2023-08-31
Creditors
Non-current
-11,558 GBP2024-08-31
-23,528 GBP2023-08-31
Net Assets/Liabilities
238,099 GBP2024-08-31
248,861 GBP2023-08-31
Equity
Called up share capital
5 GBP2024-08-31
5 GBP2023-08-31
Share premium
200,000 GBP2024-08-31
200,000 GBP2023-08-31
Retained earnings (accumulated losses)
38,094 GBP2024-08-31
48,856 GBP2023-08-31
Equity
238,099 GBP2024-08-31
248,861 GBP2023-08-31
Average Number of Employees
352023-09-01 ~ 2024-08-31
332022-09-01 ~ 2023-08-31
Intangible Assets - Gross Cost
Development expenditure
1,213,203 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
848,176 GBP2024-08-31
652,748 GBP2023-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
195,428 GBP2023-09-01 ~ 2024-08-31
Intangible Assets
Development expenditure
365,027 GBP2024-08-31
560,455 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
55,105 GBP2024-08-31
51,269 GBP2023-08-31
Computers
44,592 GBP2024-08-31
34,817 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
201,197 GBP2024-08-31
86,086 GBP2023-08-31
Motor vehicles
101,500 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
19,206 GBP2024-08-31
10,955 GBP2023-08-31
Computers
26,399 GBP2024-08-31
21,220 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
63,657 GBP2024-08-31
32,175 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
8,251 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
18,052 GBP2023-09-01 ~ 2024-08-31
Computers
5,179 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
31,482 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
18,052 GBP2024-08-31
Property, Plant & Equipment
Furniture and fittings
35,899 GBP2024-08-31
40,314 GBP2023-08-31
Motor vehicles
83,448 GBP2024-08-31
Computers
18,193 GBP2024-08-31
13,597 GBP2023-08-31
Merchandise
67,236 GBP2024-08-31
107,637 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
573,303 GBP2024-08-31
523,283 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
605,036 GBP2024-08-31
814,691 GBP2023-08-31
Other Debtors
Current
219,528 GBP2024-08-31
309,451 GBP2023-08-31
Prepayments/Accrued Income
Current
603,011 GBP2024-08-31
453,191 GBP2023-08-31
Debtors
Amounts falling due within one year, Current
2,156,153 GBP2024-08-31
Current, Amounts falling due within one year
2,265,864 GBP2023-08-31
Other Debtors
Non-current
151,000 GBP2024-08-31
151,000 GBP2023-08-31
Bank Borrowings/Overdrafts
Current
34,571 GBP2024-08-31
10,000 GBP2023-08-31
Trade Creditors/Trade Payables
Current
3,988,326 GBP2024-08-31
2,591,677 GBP2023-08-31
Other Taxation & Social Security Payable
Current
224,652 GBP2024-08-31
37,216 GBP2023-08-31
Other Creditors
Current
4,242 GBP2024-08-31
8,474 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
825,894 GBP2024-08-31
1,054,795 GBP2023-08-31
Bank Borrowings/Overdrafts
Between two and five year, Non-current
11,558 GBP2024-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
100,728 GBP2024-08-31
139,929 GBP2023-08-31