Intangible Assets
51,564 GBP2023-12-31
65,964 GBP2022-12-31
Property, Plant & Equipment
64,399 GBP2023-12-31
52,914 GBP2022-12-31
Fixed Assets
115,963 GBP2023-12-31
118,878 GBP2022-12-31
Debtors
815,705 GBP2023-12-31
1,089,330 GBP2022-12-31
Cash at bank and in hand
328,956 GBP2023-12-31
194,029 GBP2022-12-31
Current Assets
1,164,828 GBP2023-12-31
1,327,832 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-354,777 GBP2023-12-31
-523,811 GBP2022-12-31
Net Current Assets/Liabilities
810,051 GBP2023-12-31
804,021 GBP2022-12-31
Total Assets Less Current Liabilities
926,014 GBP2023-12-31
922,899 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-794,601 GBP2023-12-31
-818,448 GBP2022-12-31
Net Assets/Liabilities
116,317 GBP2023-12-31
98,212 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
115,317 GBP2023-12-31
97,212 GBP2022-12-31
Equity
116,317 GBP2023-12-31
98,212 GBP2022-12-31
Average Number of Employees
112023-01-01 ~ 2023-12-31
102022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
144,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
92,436 GBP2023-12-31
78,036 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
14,400 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
51,564 GBP2023-12-31
65,964 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
12,271 GBP2023-12-31
4,838 GBP2022-12-31
Plant and equipment
8,363 GBP2023-12-31
4,963 GBP2022-12-31
Furniture and fittings
3,683 GBP2023-12-31
3,448 GBP2022-12-31
Computers
46,553 GBP2023-12-31
30,568 GBP2022-12-31
Motor vehicles
44,750 GBP2023-12-31
44,750 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
115,620 GBP2023-12-31
88,567 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,560 GBP2023-12-31
1,126 GBP2022-12-31
Plant and equipment
4,625 GBP2023-12-31
3,772 GBP2022-12-31
Furniture and fittings
2,576 GBP2023-12-31
2,252 GBP2022-12-31
Computers
20,243 GBP2023-12-31
13,798 GBP2022-12-31
Motor vehicles
22,217 GBP2023-12-31
14,705 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
51,221 GBP2023-12-31
35,653 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
434 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
853 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
324 GBP2023-01-01 ~ 2023-12-31
Computers
6,445 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
7,512 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
15,568 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
10,711 GBP2023-12-31
3,712 GBP2022-12-31
Plant and equipment
3,738 GBP2023-12-31
1,191 GBP2022-12-31
Furniture and fittings
1,107 GBP2023-12-31
1,196 GBP2022-12-31
Computers
26,310 GBP2023-12-31
16,770 GBP2022-12-31
Motor vehicles
22,533 GBP2023-12-31
30,045 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
128,563 GBP2023-12-31
303,138 GBP2022-12-31
Other Debtors
Current
0 GBP2023-12-31
48,771 GBP2022-12-31
Prepayments/Accrued Income
Current
687,142 GBP2023-12-31
737,421 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
815,705 GBP2023-12-31
1,089,330 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
6,732 GBP2023-12-31
10,914 GBP2022-12-31
Other Remaining Borrowings
Current
45,633 GBP2023-12-31
47,485 GBP2022-12-31
Trade Creditors/Trade Payables
Current
130,786 GBP2023-12-31
380,694 GBP2022-12-31
Corporation Tax Payable
Current
51,546 GBP2023-12-31
21,621 GBP2022-12-31
Other Taxation & Social Security Payable
Current
6 GBP2023-12-31
12,146 GBP2022-12-31
Other Creditors
Current
4,242 GBP2023-12-31
2,002 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
115,832 GBP2023-12-31
48,949 GBP2022-12-31
Creditors
Current
354,777 GBP2023-12-31
523,811 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
91,034 GBP2023-12-31
129,182 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2023-12-31
6,732 GBP2022-12-31
Other Remaining Borrowings
Non-current
703,567 GBP2023-12-31
682,534 GBP2022-12-31
Creditors
Non-current
794,601 GBP2023-12-31
818,448 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,732 GBP2023-12-31
20,650 GBP2022-12-31