Profit/Loss
2,131,815 GBP2024-01-01 ~ 2024-12-31
1,790,396 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
31,063 GBP2024-12-31
16,081 GBP2023-12-31
Fixed Assets - Investments
2,500,681 GBP2024-12-31
0 GBP2023-12-31
Debtors
Current
641,452 GBP2024-12-31
584,351 GBP2023-12-31
Cash at bank and in hand
1,320,058 GBP2024-12-31
2,307,827 GBP2023-12-31
Creditors
Non-current
-5,833 GBP2024-12-31
-15,833 GBP2023-12-31
Net Assets/Liabilities
2,900,276 GBP2024-12-31
1,762,950 GBP2023-12-31
Equity
Called up share capital
643 GBP2024-12-31
535 GBP2023-12-31
Share premium
12,859,770 GBP2024-12-31
9,839,770 GBP2023-12-31
Retained earnings (accumulated losses)
-10,470,240 GBP2024-12-31
-8,338,425 GBP2023-12-31
Equity
2,900,276 GBP2024-12-31
1,762,950 GBP2023-12-31
Average Number of Employees
282024-01-01 ~ 2024-12-31
272023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
16,121 GBP2024-12-31
1,580 GBP2023-12-31
Computers
48,019 GBP2024-12-31
36,876 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
64,140 GBP2024-12-31
38,456 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
2,085 GBP2024-12-31
1,506 GBP2023-12-31
Computers
30,992 GBP2024-12-31
20,869 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
33,077 GBP2024-12-31
22,375 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment
579 GBP2024-01-01 ~ 2024-12-31
Computers
10,123 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,702 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Office equipment
14,036 GBP2024-12-31
74 GBP2023-12-31
Computers
17,027 GBP2024-12-31
16,007 GBP2023-12-31
Amounts invested in assets
2,500,681 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
322,616 GBP2024-12-31
518,752 GBP2023-12-31
Other Debtors
Current
318,836 GBP2024-12-31
65,599 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
156,643 GBP2024-12-31
32,940 GBP2023-12-31
Other Creditors
Current
1,324,236 GBP2024-12-31
919,779 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
5,833 GBP2024-12-31
15,833 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
433,554 shares2024-12-31
Par Value of Share
Class 1 ordinary share
0.001 GBP2024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
433.55 GBP2024-01-01 ~ 2024-12-31
433.55 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10,526 shares2024-12-31
Par Value of Share
Class 2 ordinary share
0.001 GBP2024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 2 ordinary share
10.53 GBP2024-01-01 ~ 2024-12-31
10.53 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
91,105 shares2024-12-31
Par Value of Share
Class 3 ordinary share
0.001 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
20,337 shares2024-12-31
Par Value of Share
Class 4 ordinary share
0.001 GBP2024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
41,331 GBP2024-12-31
0 GBP2023-12-31