Average Number of Employees
1462023-11-01 ~ 2024-10-31
1292022-11-01 ~ 2023-10-31
Turnover/Revenue
6,384,561 GBP2023-11-01 ~ 2024-10-31
5,186,271 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-4,397,126 GBP2023-11-01 ~ 2024-10-31
-3,802,940 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
1,987,435 GBP2023-11-01 ~ 2024-10-31
1,383,331 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-1,245,551 GBP2023-11-01 ~ 2024-10-31
-1,208,580 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
778,349 GBP2023-11-01 ~ 2024-10-31
209,436 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
49 GBP2023-11-01 ~ 2024-10-31
Profit/Loss on Ordinary Activities Before Tax
302,273 GBP2023-11-01 ~ 2024-10-31
208,597 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
294,456 GBP2023-11-01 ~ 2024-10-31
196,903 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
8,239,232 GBP2024-10-31
8,409,150 GBP2023-10-31
Fixed Assets
8,239,232 GBP2024-10-31
8,409,150 GBP2023-10-31
Debtors
876,600 GBP2024-10-31
577,465 GBP2023-10-31
Cash at bank and in hand
150,310 GBP2024-10-31
55,851 GBP2023-10-31
Current Assets
1,026,910 GBP2024-10-31
633,316 GBP2023-10-31
Creditors
Current, Amounts falling due within one year
-7,800,281 GBP2024-10-31
Net Current Assets/Liabilities
-6,773,371 GBP2024-10-31
-7,235,546 GBP2023-10-31
Total Assets Less Current Liabilities
1,465,861 GBP2024-10-31
1,173,604 GBP2023-10-31
Net Assets/Liabilities
1,199,318 GBP2024-10-31
904,862 GBP2023-10-31
Equity
Called up share capital
100 GBP2024-10-31
100 GBP2023-10-31
100 GBP2022-11-01
Retained earnings (accumulated losses)
1,199,218 GBP2024-10-31
904,762 GBP2023-10-31
707,859 GBP2022-11-01
Equity
1,199,318 GBP2024-10-31
904,862 GBP2023-10-31
707,959 GBP2022-11-01
Profit/Loss
Retained earnings (accumulated losses)
294,456 GBP2023-11-01 ~ 2024-10-31
196,903 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
294,456 GBP2023-11-01 ~ 2024-10-31
196,903 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
294,456 GBP2023-11-01 ~ 2024-10-31
196,903 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
22,300 GBP2023-11-01 ~ 2024-10-31
20,800 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
3,603,713 GBP2023-11-01 ~ 2024-10-31
2,843,167 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
320,924 GBP2023-11-01 ~ 2024-10-31
232,997 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
3,981,153 GBP2023-11-01 ~ 2024-10-31
3,126,541 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
76,953 GBP2023-11-01 ~ 2024-10-31
73,918 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
8,127 GBP2023-11-01 ~ 2024-10-31
11,694 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
75,568 GBP2023-11-01 ~ 2024-10-31
52,149 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Buildings
9,070,900 GBP2024-10-31
9,042,404 GBP2023-10-31
Furniture and fittings
457,674 GBP2024-10-31
429,355 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
9,540,469 GBP2024-10-31
9,483,654 GBP2023-10-31
Property, Plant & Equipment - Other Disposals
-32,988 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
202,976 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,074,504 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
44,123 GBP2023-11-01 ~ 2024-10-31
Owned/Freehold
226,733 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
247,099 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,301,237 GBP2024-10-31
Property, Plant & Equipment
Buildings
8,025,191 GBP2024-10-31
8,178,115 GBP2023-10-31
Furniture and fittings
210,575 GBP2024-10-31
226,379 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
60,990 GBP2024-10-31
326,452 GBP2023-10-31
Other Debtors
Current
715,038 GBP2024-10-31
154,384 GBP2023-10-31
Prepayments/Accrued Income
Current
100,572 GBP2024-10-31
96,629 GBP2023-10-31
Debtors
Current
876,600 GBP2024-10-31
577,465 GBP2023-10-31
Cash and Cash Equivalents
150,310 GBP2024-10-31
55,851 GBP2023-10-31
Bank Borrowings
Current
5,602,390 GBP2024-10-31
10,057 GBP2023-10-31
Trade Creditors/Trade Payables
Current
190,529 GBP2024-10-31
287,827 GBP2023-10-31
Amounts owed to group undertakings
Current
1,484,932 GBP2024-10-31
7,153,769 GBP2023-10-31
Taxation/Social Security Payable
Current
54,072 GBP2024-10-31
83,473 GBP2023-10-31
Other Creditors
Current
297,794 GBP2024-10-31
238,080 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
170,564 GBP2024-10-31
95,656 GBP2023-10-31
Creditors
Current
7,800,281 GBP2024-10-31
7,868,862 GBP2023-10-31
Bank Borrowings
Non-current
7,887 GBP2024-10-31
18,213 GBP2023-10-31
Creditors
Non-current
7,887 GBP2024-10-31
18,213 GBP2023-10-31
Net Deferred Tax Liability/Asset
-258,656 GBP2024-10-31
258,656 GBP2024-10-31
-250,529 GBP2023-10-31
250,529 GBP2023-10-31
-238,835 GBP2022-11-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-8,127 GBP2023-11-01 ~ 2024-10-31
-11,694 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
261,978 GBP2024-10-31
253,687 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-10-31
100 shares2023-10-31
Par Value of Share
Class 1 ordinary share
1.002023-11-01 ~ 2024-10-31