Average Number of Employees
1072020-11-01 ~ 2021-10-31
1092019-11-01 ~ 2020-10-31
Turnover/Revenue
3,753,816 GBP2020-11-01 ~ 2021-10-31
4,263,715 GBP2019-11-01 ~ 2020-10-31
Cost of Sales
-2,893,738 GBP2020-11-01 ~ 2021-10-31
-3,222,235 GBP2019-11-01 ~ 2020-10-31
Gross Profit/Loss
860,078 GBP2020-11-01 ~ 2021-10-31
1,041,480 GBP2019-11-01 ~ 2020-10-31
Administrative Expenses
-937,250 GBP2020-11-01 ~ 2021-10-31
-877,828 GBP2019-11-01 ~ 2020-10-31
Operating Profit/Loss
145,423 GBP2020-11-01 ~ 2021-10-31
332,457 GBP2019-11-01 ~ 2020-10-31
Profit/Loss on Ordinary Activities Before Tax
133,586 GBP2020-11-01 ~ 2021-10-31
332,416 GBP2019-11-01 ~ 2020-10-31
Profit/Loss
106,555 GBP2020-11-01 ~ 2021-10-31
319,870 GBP2019-11-01 ~ 2020-10-31
Property, Plant & Equipment
8,385,220 GBP2021-10-31
7,324,067 GBP2020-10-31
Fixed Assets
8,385,220 GBP2021-10-31
7,324,067 GBP2020-10-31
Debtors
Current
202,843 GBP2021-10-31
531,105 GBP2020-10-31
Cash at bank and in hand
88,194 GBP2021-10-31
253,072 GBP2020-10-31
Current Assets
291,037 GBP2021-10-31
784,177 GBP2020-10-31
Creditors
Current, Amounts falling due within one year
-7,719,418 GBP2021-10-31
-7,266,438 GBP2020-10-31
Net Current Assets/Liabilities
-7,428,381 GBP2021-10-31
-6,482,261 GBP2020-10-31
Total Assets Less Current Liabilities
956,839 GBP2021-10-31
841,806 GBP2020-10-31
Creditors
Non-current, Amounts falling due after one year
-38,078 GBP2021-10-31
-47,645 GBP2020-10-31
Net Assets/Liabilities
894,435 GBP2021-10-31
787,880 GBP2020-10-31
Equity
Called up share capital
100 GBP2021-10-31
100 GBP2020-10-31
100 GBP2019-11-01
Retained earnings (accumulated losses)
894,335 GBP2021-10-31
787,780 GBP2020-10-31
467,910 GBP2019-11-01
Equity
894,435 GBP2021-10-31
787,880 GBP2020-10-31
468,010 GBP2019-11-01
Profit/Loss
Retained earnings (accumulated losses)
106,555 GBP2020-11-01 ~ 2021-10-31
319,870 GBP2019-11-01 ~ 2020-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
106,555 GBP2020-11-01 ~ 2021-10-31
319,870 GBP2019-11-01 ~ 2020-10-31
Comprehensive Income/Expense
106,555 GBP2020-11-01 ~ 2021-10-31
319,870 GBP2019-11-01 ~ 2020-10-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
102020-11-01 ~ 2021-10-31
Wages/Salaries
1,882,930 GBP2020-11-01 ~ 2021-10-31
2,133,719 GBP2019-11-01 ~ 2020-10-31
Social Security Costs
161,324 GBP2020-11-01 ~ 2021-10-31
164,796 GBP2019-11-01 ~ 2020-10-31
Staff Costs/Employee Benefits Expense
2,080,391 GBP2020-11-01 ~ 2021-10-31
2,336,533 GBP2019-11-01 ~ 2020-10-31
Director Remuneration
65,834 GBP2020-11-01 ~ 2021-10-31
51,731 GBP2019-11-01 ~ 2020-10-31
Tax Expense/Credit at Applicable Tax Rate
25,381 GBP2020-11-01 ~ 2021-10-31
63,159 GBP2019-11-01 ~ 2020-10-31
Property, Plant & Equipment - Gross Cost
Buildings
8,693,172 GBP2021-10-31
7,500,919 GBP2020-10-31
Furniture and fittings
395,851 GBP2021-10-31
344,554 GBP2020-10-31
Property, Plant & Equipment - Gross Cost
9,100,918 GBP2021-10-31
7,857,368 GBP2020-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
92,889 GBP2020-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
533,301 GBP2020-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
38,691 GBP2020-11-01 ~ 2021-10-31
Owned/Freehold
182,397 GBP2020-11-01 ~ 2021-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
131,580 GBP2021-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
715,698 GBP2021-10-31
Property, Plant & Equipment
Buildings
8,113,913 GBP2021-10-31
7,064,176 GBP2020-10-31
Furniture and fittings
264,271 GBP2021-10-31
251,665 GBP2020-10-31
Trade Debtors/Trade Receivables
Current
145,275 GBP2021-10-31
306,108 GBP2020-10-31
Amounts Owed by Group Undertakings
Current
140,739 GBP2020-10-31
Other Debtors
Current
22,138 GBP2021-10-31
32,137 GBP2020-10-31
Prepayments/Accrued Income
Current
35,430 GBP2021-10-31
52,121 GBP2020-10-31
Cash and Cash Equivalents
88,194 GBP2021-10-31
253,072 GBP2020-10-31
Bank Borrowings
Current
9,567 GBP2021-10-31
2,355 GBP2020-10-31
Trade Creditors/Trade Payables
Current
220,192 GBP2021-10-31
144,036 GBP2020-10-31
Amounts owed to group undertakings
Current
7,203,537 GBP2021-10-31
6,752,416 GBP2020-10-31
Corporation Tax Payable
Current
60,001 GBP2021-10-31
56,106 GBP2020-10-31
Taxation/Social Security Payable
Current
33,694 GBP2021-10-31
41,047 GBP2020-10-31
Other Creditors
Current
122,695 GBP2021-10-31
184,708 GBP2020-10-31
Accrued Liabilities/Deferred Income
Current
69,732 GBP2021-10-31
85,770 GBP2020-10-31
Creditors
Current
7,719,418 GBP2021-10-31
7,266,438 GBP2020-10-31
Bank Borrowings
Non-current
38,078 GBP2021-10-31
47,645 GBP2020-10-31
Net Deferred Tax Liability/Asset
24,326 GBP2021-10-31
6,281 GBP2020-10-31
1,927 GBP2019-11-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
18,045 GBP2020-11-01 ~ 2021-10-31
4,354 GBP2019-11-01 ~ 2020-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2021-10-31
100 shares2020-10-31
Par Value of Share
Class 1 ordinary share
1.002020-11-01 ~ 2021-10-31