Average Number of Employees
772022-07-01 ~ 2023-06-30
642021-01-01 ~ 2022-06-30
Turnover/Revenue
13,973,855 GBP2022-07-01 ~ 2023-06-30
18,208,046 GBP2021-01-01 ~ 2022-06-30
Cost of Sales
-12,120,380 GBP2022-07-01 ~ 2023-06-30
-14,828,250 GBP2021-01-01 ~ 2022-06-30
Gross Profit/Loss
1,853,475 GBP2022-07-01 ~ 2023-06-30
3,379,796 GBP2021-01-01 ~ 2022-06-30
Administrative Expenses
-1,392,015 GBP2022-07-01 ~ 2023-06-30
-3,034,506 GBP2021-01-01 ~ 2022-06-30
Operating Profit/Loss
461,460 GBP2022-07-01 ~ 2023-06-30
345,290 GBP2021-01-01 ~ 2022-06-30
Interest Payable/Similar Charges (Finance Costs)
-9,196 GBP2021-01-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
461,460 GBP2022-07-01 ~ 2023-06-30
336,094 GBP2021-01-01 ~ 2022-06-30
Equity
Retained earnings (accumulated losses)
1,674,712 GBP2023-06-30
948,964 GBP2022-06-30
285,576 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
521,890 GBP2022-07-01 ~ 2023-06-30
178,470 GBP2021-01-01 ~ 2022-06-30
Property, Plant & Equipment
36,929 GBP2023-06-30
55,173 GBP2022-06-30
Fixed Assets
36,929 GBP2023-06-30
55,173 GBP2022-06-30
Debtors
Current
848,119 GBP2023-06-30
1,193,486 GBP2022-06-30
Cash at bank and in hand
4,247,310 GBP2023-06-30
4,528,608 GBP2022-06-30
Current Assets
5,095,429 GBP2023-06-30
5,722,094 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-2,499,343 GBP2023-06-30
Net Current Assets/Liabilities
2,596,086 GBP2023-06-30
1,852,094 GBP2022-06-30
Total Assets Less Current Liabilities
2,633,015 GBP2023-06-30
1,907,267 GBP2022-06-30
Net Assets/Liabilities
2,633,015 GBP2023-06-30
1,907,267 GBP2022-06-30
Equity
Called up share capital
1 GBP2023-06-30
1 GBP2022-06-30
1 GBP2021-01-01
Share premium
958,302 GBP2023-06-30
958,302 GBP2022-06-30
958,302 GBP2021-01-01
Equity
2,633,015 GBP2023-06-30
1,907,267 GBP2022-06-30
1,243,879 GBP2021-01-01
Profit/Loss
521,890 GBP2022-07-01 ~ 2023-06-30
178,470 GBP2021-01-01 ~ 2022-06-30
Audit Fees/Expenses
10,000 GBP2022-07-01 ~ 2023-06-30
8,000 GBP2021-01-01 ~ 2022-06-30
Wages/Salaries
11,328,013 GBP2022-07-01 ~ 2023-06-30
12,366,699 GBP2021-01-01 ~ 2022-06-30
Social Security Costs
535,119 GBP2022-07-01 ~ 2023-06-30
1,943,023 GBP2021-01-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
12,120,380 GBP2022-07-01 ~ 2023-06-30
14,828,250 GBP2021-01-01 ~ 2022-06-30
Director Remuneration
411,966 GBP2022-07-01 ~ 2023-06-30
824,869 GBP2021-01-01 ~ 2022-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
38,663 GBP2022-07-01 ~ 2023-06-30
11,873 GBP2021-01-01 ~ 2022-06-30
Tax Expense/Credit at Applicable Tax Rate
94,580 GBP2022-07-01 ~ 2023-06-30
155,992 GBP2021-01-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Computers
86,627 GBP2023-06-30
119,357 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Computers
-49,453 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
64,184 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
18,577 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-33,063 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
49,698 GBP2023-06-30
Property, Plant & Equipment
Computers
36,929 GBP2023-06-30
55,173 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
163,703 GBP2022-06-30
Other Debtors
Current
822,957 GBP2023-06-30
956,324 GBP2022-06-30
Prepayments/Accrued Income
Current
25,162 GBP2023-06-30
34,796 GBP2022-06-30
Debtors - Deferred Tax Asset
Current
38,663 GBP2022-06-30
Trade Creditors/Trade Payables
Current
26,112 GBP2023-06-30
447,989 GBP2022-06-30
Amounts owed to group undertakings
Current
2,068,068 GBP2023-06-30
Corporation Tax Payable
Current
48,465 GBP2023-06-30
147,558 GBP2022-06-30
Taxation/Social Security Payable
Current
301,325 GBP2023-06-30
3,188,245 GBP2022-06-30
Other Creditors
Current
52,280 GBP2023-06-30
83,115 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
3,093 GBP2023-06-30
3,093 GBP2022-06-30
Creditors
Current
2,499,343 GBP2023-06-30
3,870,000 GBP2022-06-30
Net Deferred Tax Liability/Asset
38,663 GBP2022-06-30
39,838 GBP2021-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-38,663 GBP2022-07-01 ~ 2023-06-30
-1,175 GBP2021-01-01 ~ 2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-06-30
1 shares2022-06-30
Par Value of Share
Class 1 ordinary share
1.002022-07-01 ~ 2023-06-30