Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
9,360,370 GBP2023-04-01 ~ 2024-03-31
8,028,361 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
6,903,413 GBP2023-04-01 ~ 2024-03-31
5,887,729 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,456,957 GBP2023-04-01 ~ 2024-03-31
2,140,632 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
8,645,427 GBP2023-04-01 ~ 2024-03-31
7,203,798 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-5,169,097 GBP2023-04-01 ~ 2024-03-31
-4,183,883 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
511 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
11,369 GBP2023-04-01 ~ 2024-03-31
17,128 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-5,179,955 GBP2023-04-01 ~ 2024-03-31
-4,201,011 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
100,385 GBP2023-04-01 ~ 2024-03-31
-100,614 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-5,280,340 GBP2023-04-01 ~ 2024-03-31
-4,100,397 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-5,280,340 GBP2023-04-01 ~ 2024-03-31
-4,100,397 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
426,384 GBP2024-03-31
716,789 GBP2023-03-31
Property, Plant & Equipment
32,296 GBP2024-03-31
23,558 GBP2023-03-31
Fixed Assets
458,680 GBP2024-03-31
740,347 GBP2023-03-31
Total Inventories
1,597,728 GBP2024-03-31
1,839,254 GBP2023-03-31
Debtors
779,865 GBP2024-03-31
488,083 GBP2023-03-31
Cash at bank and in hand
744,467 GBP2024-03-31
1,604,344 GBP2023-03-31
Current Assets
3,122,060 GBP2024-03-31
3,931,681 GBP2023-03-31
Creditors
Current
18,247,209 GBP2024-03-31
14,058,157 GBP2023-03-31
Net Current Assets/Liabilities
-15,125,149 GBP2024-03-31
-10,126,476 GBP2023-03-31
Total Assets Less Current Liabilities
-14,666,469 GBP2024-03-31
-9,386,129 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
-15,210,924 GBP2024-03-31
-9,684,678 GBP2023-03-31
-5,496,865 GBP2022-03-31
Equity
-14,666,469 GBP2024-03-31
-9,386,129 GBP2023-03-31
-5,285,732 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-5,280,340 GBP2023-04-01 ~ 2024-03-31
-4,100,397 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
2,610,006 GBP2023-04-01 ~ 2024-03-31
2,113,586 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
311,316 GBP2023-04-01 ~ 2024-03-31
248,612 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
19,532 GBP2023-04-01 ~ 2024-03-31
14,403 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,940,854 GBP2023-04-01 ~ 2024-03-31
2,376,601 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
302023-04-01 ~ 2024-03-31
212022-04-01 ~ 2023-03-31
Director Remuneration
100,457 GBP2023-04-01 ~ 2024-03-31
48,868 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
16,083 GBP2023-04-01 ~ 2024-03-31
11,584 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
9,000 GBP2023-04-01 ~ 2024-03-31
8,400 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-1,294,989 GBP2023-04-01 ~ 2024-03-31
-798,192 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
96,263 GBP2024-03-31
96,263 GBP2023-03-31
Computer software
1,493,650 GBP2024-03-31
1,355,275 GBP2023-03-31
Intangible Assets - Gross Cost
1,589,913 GBP2024-03-31
1,451,538 GBP2023-03-31
Intangible assets - Disposals
-39,600 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
22,650 GBP2024-03-31
13,014 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
1,163,529 GBP2024-03-31
734,749 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
9,636 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
428,780 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
73,613 GBP2024-03-31
83,249 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
3,096 GBP2024-03-31
1,713 GBP2023-03-31
Computers
69,884 GBP2024-03-31
46,446 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
72,980 GBP2024-03-31
48,159 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,320 GBP2024-03-31
470 GBP2023-03-31
Computers
39,364 GBP2024-03-31
24,131 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
40,684 GBP2024-03-31
24,601 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
850 GBP2023-04-01 ~ 2024-03-31
Computers
15,233 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,083 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
1,776 GBP2024-03-31
1,243 GBP2023-03-31
Computers
30,520 GBP2024-03-31
22,315 GBP2023-03-31
Merchandise
1,597,728 GBP2024-03-31
1,839,254 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
333,331 GBP2024-03-31
112,062 GBP2023-03-31
Other Debtors
Current
165,505 GBP2024-03-31
314,011 GBP2023-03-31
Prepayments/Accrued Income
Current
29,557 GBP2024-03-31
Prepayments
Current
221,773 GBP2024-03-31
62,010 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
750,166 GBP2024-03-31
Amounts falling due within one year, Current
488,083 GBP2023-03-31
Other Debtors
Non-current
29,699 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,013,254 GBP2024-03-31
857,826 GBP2023-03-31
Amounts owed to group undertakings
Current
15,120,117 GBP2024-03-31
12,278,242 GBP2023-03-31
Corporation Tax Payable
Current
100,385 GBP2024-03-31
Other Taxation & Social Security Payable
Current
303,667 GBP2024-03-31
66,006 GBP2023-03-31
Other Creditors
Current
861,394 GBP2024-03-31
484,811 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
251,806 GBP2024-03-31
131,096 GBP2023-03-31
Accrued Liabilities
Current
261,292 GBP2024-03-31
183,288 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
329,735 GBP2024-03-31
199,553 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-5,280,340 GBP2023-04-01 ~ 2024-03-31