Average Number of Employees
42023-01-01 ~ 2023-12-31
52022-01-01 ~ 2022-12-31
Total Inventories
2,436,230 GBP2023-12-31
1,321,234 GBP2022-12-31
Debtors
Non-current
21,525 GBP2023-12-31
21,525 GBP2022-12-31
Current
3,860,581 GBP2023-12-31
2,943,037 GBP2022-12-31
Cash at bank and in hand
924,219 GBP2023-12-31
469,191 GBP2022-12-31
Current Assets
7,242,555 GBP2023-12-31
4,754,987 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-6,875,796 GBP2023-12-31
-4,572,704 GBP2022-12-31
Net Current Assets/Liabilities
366,759 GBP2023-12-31
182,283 GBP2022-12-31
Total Assets Less Current Liabilities
610,711 GBP2023-12-31
240,786 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-142,647 GBP2023-12-31
Net Assets/Liabilities
454,521 GBP2023-12-31
227,243 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Retained earnings (accumulated losses)
444,521 GBP2023-12-31
217,243 GBP2022-12-31
Equity
454,521 GBP2023-12-31
227,243 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
107,549 GBP2023-12-31
62,706 GBP2022-12-31
Office equipment
29,612 GBP2023-12-31
19,704 GBP2022-12-31
Computers
8,026 GBP2023-12-31
8,026 GBP2022-12-31
Other
318,186 GBP2023-12-31
142,441 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
487,878 GBP2023-12-31
257,382 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
31,393 GBP2022-12-31
Office equipment
14,737 GBP2022-12-31
Computers
5,476 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
198,879 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
10,769 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
4,665 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
1,153 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
45,047 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
42,162 GBP2023-12-31
Office equipment
19,402 GBP2023-12-31
Computers
6,629 GBP2023-12-31
Other
151,228 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
243,926 GBP2023-12-31
Raw materials and consumables
119,115 GBP2023-12-31
88,126 GBP2022-12-31
Finished Goods/Goods for Resale
2,317,115 GBP2023-12-31
1,233,108 GBP2022-12-31
Other Debtors
Non-current
21,525 GBP2023-12-31
21,525 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,701,600 GBP2023-12-31
2,535,616 GBP2022-12-31
Other Debtors
Current
16,628 GBP2023-12-31
16,628 GBP2022-12-31
Prepayments/Accrued Income
Current
142,353 GBP2023-12-31
390,793 GBP2022-12-31
Trade Creditors/Trade Payables
Current
5,688,509 GBP2023-12-31
3,301,346 GBP2022-12-31
Amounts owed to group undertakings
Current
816,624 GBP2023-12-31
619,623 GBP2022-12-31
Corporation Tax Payable
Current
60,572 GBP2023-12-31
34,672 GBP2022-12-31
Other Taxation & Social Security Payable
Current
240,219 GBP2023-12-31
306,498 GBP2022-12-31
Other Creditors
Current
22,345 GBP2023-12-31
19,081 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
14,429 GBP2023-12-31
275,495 GBP2022-12-31
Creditors
Current
6,875,796 GBP2023-12-31
4,572,704 GBP2022-12-31
Net Deferred Tax Liability/Asset
-13,543 GBP2023-12-31
-13,543 GBP2022-12-31
-13,543 GBP2022-01-01
Deferred Tax Liabilities
Accelerated tax depreciation
13,543 GBP2023-12-31
13,543 GBP2022-12-31