Average Number of Employees
1422024-04-01 ~ 2025-03-31
1362023-04-01 ~ 2024-03-31
Turnover/Revenue
5,084,786 GBP2024-04-01 ~ 2025-03-31
5,692,145 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-2,872,753 GBP2024-04-01 ~ 2025-03-31
-2,820,057 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,212,033 GBP2024-04-01 ~ 2025-03-31
2,872,088 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,224,398 GBP2024-04-01 ~ 2025-03-31
-1,203,770 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,017,820 GBP2024-04-01 ~ 2025-03-31
1,703,700 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
24,884 GBP2024-04-01 ~ 2025-03-31
25,010 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-16,626 GBP2024-04-01 ~ 2025-03-31
-55,091 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,026,078 GBP2024-04-01 ~ 2025-03-31
1,673,619 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
769,238 GBP2024-04-01 ~ 2025-03-31
1,205,058 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
142,649 GBP2025-03-31
190,198 GBP2024-03-31
Property, Plant & Equipment
5,052,681 GBP2025-03-31
5,082,020 GBP2024-03-31
Fixed Assets
5,195,330 GBP2025-03-31
5,272,218 GBP2024-03-31
Total Inventories
3,339 GBP2025-03-31
3,339 GBP2024-03-31
Debtors
Non-current
327,505 GBP2025-03-31
327,155 GBP2024-03-31
Current
308,873 GBP2025-03-31
280,124 GBP2024-03-31
Cash at bank and in hand
1,678,901 GBP2025-03-31
1,784,549 GBP2024-03-31
Current Assets
2,318,618 GBP2025-03-31
2,395,167 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-590,773 GBP2025-03-31
Net Current Assets/Liabilities
1,727,845 GBP2025-03-31
1,711,443 GBP2024-03-31
Total Assets Less Current Liabilities
6,923,175 GBP2025-03-31
6,983,661 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-204,116 GBP2024-03-31
Net Assets/Liabilities
6,847,577 GBP2025-03-31
6,660,286 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-04-01
Share premium
2,124,408 GBP2025-03-31
2,124,408 GBP2024-03-31
2,124,408 GBP2023-04-01
Retained earnings (accumulated losses)
4,723,069 GBP2025-03-31
4,535,778 GBP2024-03-31
3,845,380 GBP2023-04-01
Equity
6,847,577 GBP2025-03-31
6,660,286 GBP2024-03-31
5,969,888 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
769,238 GBP2024-04-01 ~ 2025-03-31
1,205,058 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
769,238 GBP2024-04-01 ~ 2025-03-31
1,205,058 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
769,238 GBP2024-04-01 ~ 2025-03-31
1,205,058 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-581,947 GBP2024-04-01 ~ 2025-03-31
-514,660 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-581,947 GBP2024-04-01 ~ 2025-03-31
-514,660 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-581,947 GBP2024-04-01 ~ 2025-03-31
-514,660 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
-581,947 GBP2024-04-01 ~ 2025-03-31
-514,660 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
230,992 GBP2024-04-01 ~ 2025-03-31
199,648 GBP2023-04-01 ~ 2024-03-31
Cash and Cash Equivalents
1,678,901 GBP2025-03-31
1,784,549 GBP2024-03-31
1,730,339 GBP2023-04-01
Audit Fees/Expenses
10,700 GBP2024-04-01 ~ 2025-03-31
10,200 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
2,621,940 GBP2024-04-01 ~ 2025-03-31
2,512,996 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
186,634 GBP2024-04-01 ~ 2025-03-31
198,317 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,858,511 GBP2024-04-01 ~ 2025-03-31
2,759,301 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
1,758 GBP2024-04-01 ~ 2025-03-31
15,636 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-35,294 GBP2024-04-01 ~ 2025-03-31
15,299 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
256,520 GBP2024-04-01 ~ 2025-03-31
418,405 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
581,947 GBP2024-04-01 ~ 2025-03-31
514,660 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
475,492 GBP2025-03-31
475,492 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
332,843 GBP2025-03-31
285,294 GBP2024-03-31
Intangible Assets
Goodwill
142,649 GBP2025-03-31
190,198 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
4,397,455 GBP2025-03-31
4,397,455 GBP2024-03-31
Motor vehicles
155,983 GBP2025-03-31
155,983 GBP2024-03-31
Furniture and fittings
1,339,196 GBP2025-03-31
1,137,543 GBP2024-03-31
Office equipment
5,172 GBP2025-03-31
5,172 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
5,897,806 GBP2025-03-31
5,696,153 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
56,961 GBP2024-03-31
Furniture and fittings
554,520 GBP2024-03-31
Office equipment
2,652 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
614,133 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
33,253 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings, Owned/Freehold
196,705 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
230,992 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
90,214 GBP2025-03-31
Furniture and fittings
751,225 GBP2025-03-31
Office equipment
3,686 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
845,125 GBP2025-03-31
Property, Plant & Equipment
Buildings
4,397,455 GBP2025-03-31
4,397,455 GBP2024-03-31
Motor vehicles
65,769 GBP2025-03-31
99,022 GBP2024-03-31
Furniture and fittings
587,971 GBP2025-03-31
583,023 GBP2024-03-31
Office equipment
1,486 GBP2025-03-31
2,520 GBP2024-03-31
Raw materials and consumables
3,339 GBP2025-03-31
3,339 GBP2024-03-31
Other Debtors
Non-current
327,505 GBP2025-03-31
327,155 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
77,378 GBP2025-03-31
53,113 GBP2024-03-31
Other Debtors
Current
201,062 GBP2025-03-31
201,775 GBP2024-03-31
Prepayments/Accrued Income
Current
30,433 GBP2025-03-31
25,236 GBP2024-03-31
Bank Borrowings
Current
99,816 GBP2025-03-31
102,547 GBP2024-03-31
Trade Creditors/Trade Payables
Current
168,961 GBP2025-03-31
192,946 GBP2024-03-31
Corporation Tax Payable
Current
164,594 GBP2025-03-31
232,989 GBP2024-03-31
Taxation/Social Security Payable
Current
32,422 GBP2025-03-31
27,915 GBP2024-03-31
Other Creditors
Current
59,814 GBP2025-03-31
62,161 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
24,769 GBP2025-03-31
24,769 GBP2024-03-31
Creditors
Current
590,773 GBP2025-03-31
683,724 GBP2024-03-31
Bank Borrowings
Non-current
204,116 GBP2024-03-31
Current, Amounts falling due within one year
99,816 GBP2025-03-31
Non-current, Between one and two years
110,583 GBP2024-03-31
Non-current, Between two and five year
93,533 GBP2024-03-31
Total Borrowings
99,816 GBP2025-03-31
306,663 GBP2024-03-31
Net Deferred Tax Liability/Asset
-75,598 GBP2025-03-31
-119,259 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
43,661 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-76,515 GBP2025-03-31
-120,184 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
40 shares2025-03-31
40 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
30 shares2025-03-31
30 shares2024-03-31
Par Value of Share
Class 2 ordinary share
1.002024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
5 shares2025-03-31
5 shares2024-03-31
Par Value of Share
Class 3 ordinary share
1.002024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
25 shares2025-03-31
25 shares2024-03-31
Par Value of Share
Class 4 ordinary share
1.002024-04-01 ~ 2025-03-31