74909 - Other Professional, Scientific And Technical Activities N.e.c.
Cost of Sales
-31,325,448 GBP2024-01-01 ~ 2024-12-31
-27,627,818 GBP2022-09-01 ~ 2023-12-31
Administrative Expenses
-2,948,989 GBP2024-01-01 ~ 2024-12-31
-2,810,804 GBP2022-09-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
101,341 GBP2024-01-01 ~ 2024-12-31
36,770 GBP2022-09-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2024-01-01 ~ 2024-12-31
-2,427 GBP2022-09-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,347,279 GBP2024-01-01 ~ 2024-12-31
974,917 GBP2022-09-01 ~ 2023-12-31
Profit/Loss
1,038,898 GBP2024-01-01 ~ 2024-12-31
836,382 GBP2022-09-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
1,313,514 GBP2024-12-31
841,616 GBP2023-12-31
485,234 GBP2022-08-31
Dividends Paid
-567,000 GBP2024-01-01 ~ 2024-12-31
Retained earnings (accumulated losses)
-480,000 GBP2022-09-01 ~ 2023-12-31
Intangible Assets
Other
1,038,898 GBP2024-12-31
749,636 GBP2023-12-31
Property, Plant & Equipment
87,131 GBP2024-12-31
58,970 GBP2023-12-31
Fixed Assets
1,126,029 GBP2024-12-31
808,606 GBP2023-12-31
Debtors
2,012,031 GBP2024-12-31
1,056,941 GBP2023-12-31
Cash at bank and in hand
4,685,779 GBP2024-12-31
2,935,497 GBP2023-12-31
Current Assets
6,697,810 GBP2024-12-31
3,992,438 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-6,204,718 GBP2024-12-31
-3,781,693 GBP2023-12-31
Net Current Assets/Liabilities
493,092 GBP2024-12-31
210,745 GBP2023-12-31
Total Assets Less Current Liabilities
1,619,121 GBP2024-12-31
1,019,351 GBP2023-12-31
Net Assets/Liabilities
1,337,614 GBP2024-12-31
865,716 GBP2023-12-31
Equity
Called up share capital
400 GBP2024-12-31
400 GBP2023-12-31
400 GBP2022-08-31
Share premium
23,700 GBP2024-12-31
23,700 GBP2023-12-31
23,700 GBP2022-08-31
Equity
1,337,614 GBP2024-12-31
865,716 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,038,898 GBP2024-01-01 ~ 2024-12-31
836,382 GBP2022-09-01 ~ 2023-12-31
Audit Fees/Expenses
15,225 GBP2024-01-01 ~ 2024-12-31
14,500 GBP2022-09-01 ~ 2023-12-31
Average Number of Employees
512024-01-01 ~ 2024-12-31
412022-09-01 ~ 2023-12-31
Wages/Salaries
1,555,598 GBP2024-01-01 ~ 2024-12-31
1,481,932 GBP2022-09-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
140,696 GBP2024-01-01 ~ 2024-12-31
157,306 GBP2022-09-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,851,092 GBP2024-01-01 ~ 2024-12-31
1,782,189 GBP2022-09-01 ~ 2023-12-31
Director Remuneration
20,000 GBP2024-01-01 ~ 2024-12-31
24,153 GBP2022-09-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
127,872 GBP2024-01-01 ~ 2024-12-31
50,766 GBP2022-09-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
197,021 GBP2024-12-31
135,340 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
109,890 GBP2024-12-31
76,369 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
33,521 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
87,131 GBP2024-12-31
58,970 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
889,271 GBP2024-12-31
712,904 GBP2023-12-31
Other Debtors
Current
1,060,519 GBP2024-12-31
292,834 GBP2023-12-31
Prepayments/Accrued Income
Current
62,241 GBP2024-12-31
51,203 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
2,012,031 GBP2024-12-31
1,056,941 GBP2023-12-31
Trade Creditors/Trade Payables
Current
5,736,685 GBP2024-12-31
3,408,239 GBP2023-12-31
Corporation Tax Payable
Current
180,831 GBP2024-12-31
92,769 GBP2023-12-31
Other Taxation & Social Security Payable
Current
158,381 GBP2024-12-31
202,675 GBP2023-12-31
Other Creditors
Current
105,428 GBP2024-12-31
49,557 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
23,393 GBP2024-12-31
28,453 GBP2023-12-31
Creditors
Current
6,204,718 GBP2024-12-31
3,781,693 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
400 shares2024-12-31
400 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
132,439 GBP2024-12-31
106,693 GBP2023-12-31
Between two and five year
348,958 GBP2024-12-31
394,297 GBP2023-12-31
More than five year
234,925 GBP2024-12-31
322,025 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
716,322 GBP2024-12-31
823,015 GBP2023-12-31