Cost of Sales
-4,287,070 GBP2022-08-01 ~ 2023-07-31
-3,361,396 GBP2021-08-01 ~ 2022-07-31
Administrative Expenses
-4,519,588 GBP2022-08-01 ~ 2023-07-31
-6,023,475 GBP2021-08-01 ~ 2022-07-31
Other Interest Receivable/Similar Income (Finance Income)
33,859 GBP2022-08-01 ~ 2023-07-31
0 GBP2021-08-01 ~ 2022-07-31
Profit/Loss on Ordinary Activities Before Tax
1,837,446 GBP2022-08-01 ~ 2023-07-31
2,715,927 GBP2021-08-01 ~ 2022-07-31
Profit/Loss
1,520,948 GBP2022-08-01 ~ 2023-07-31
2,204,411 GBP2021-08-01 ~ 2022-07-31
Comprehensive Income/Expense
1,520,948 GBP2022-08-01 ~ 2023-07-31
2,204,411 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment
57,097,412 GBP2023-07-31
58,422,598 GBP2022-07-31
Debtors
5,808,582 GBP2023-07-31
6,008,568 GBP2022-07-31
Cash at bank and in hand
3,521,788 GBP2023-07-31
2,276,992 GBP2022-07-31
Current Assets
9,362,150 GBP2023-07-31
8,327,963 GBP2022-07-31
Creditors
Current, Amounts falling due within one year
-3,320,354 GBP2023-07-31
-4,039,730 GBP2022-07-31
Net Current Assets/Liabilities
6,041,796 GBP2023-07-31
4,288,233 GBP2022-07-31
Total Assets Less Current Liabilities
63,139,208 GBP2023-07-31
62,710,831 GBP2022-07-31
Creditors
Non-current, Amounts falling due after one year
-25,923,336 GBP2023-07-31
-26,849,168 GBP2022-07-31
Net Assets/Liabilities
36,758,299 GBP2023-07-31
35,237,351 GBP2022-07-31
Equity
Called up share capital
100 GBP2023-07-31
100 GBP2022-07-31
100 GBP2021-07-31
Revaluation reserve
3,410,871 GBP2023-07-31
3,410,871 GBP2022-07-31
3,410,871 GBP2021-07-31
Other miscellaneous reserve
25,440,469 GBP2023-07-31
25,440,469 GBP2022-07-31
Retained earnings (accumulated losses)
7,906,859 GBP2023-07-31
6,385,911 GBP2022-07-31
4,181,500 GBP2021-07-31
Equity
36,758,299 GBP2023-07-31
35,237,351 GBP2022-07-31
Profit/Loss
Retained earnings (accumulated losses)
1,520,948 GBP2022-08-01 ~ 2023-07-31
2,204,411 GBP2021-08-01 ~ 2022-07-31
Audit Fees/Expenses
17,500 GBP2022-08-01 ~ 2023-07-31
28,750 GBP2021-08-01 ~ 2022-07-31
Average Number of Employees
822022-08-01 ~ 2023-07-31
1202021-08-01 ~ 2022-07-31
Wages/Salaries
3,715,240 GBP2022-08-01 ~ 2023-07-31
4,271,699 GBP2021-08-01 ~ 2022-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-166,739 GBP2022-08-01 ~ 2023-07-31
-475 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
8,150,000 GBP2023-07-31
8,150,000 GBP2022-07-31
Land and buildings, Under hire purchased contracts or finance leases
43,545,275 GBP2023-07-31
43,636,875 GBP2022-07-31
Furniture and fittings
8,929,191 GBP2023-07-31
8,914,557 GBP2022-07-31
Computers
694,849 GBP2023-07-31
697,704 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
61,319,315 GBP2023-07-31
61,399,136 GBP2022-07-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-23,997 GBP2022-08-01 ~ 2023-07-31
Computers
-2,855 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Other Disposals
-125,981 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-07-31
0 GBP2022-07-31
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-07-31
0 GBP2022-07-31
Furniture and fittings
3,865,546 GBP2023-07-31
2,738,572 GBP2022-07-31
Computers
356,357 GBP2023-07-31
237,966 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,221,903 GBP2023-07-31
2,976,538 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2022-08-01 ~ 2023-07-31
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
1,126,974 GBP2022-08-01 ~ 2023-07-31
Computers
118,391 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,245,365 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
8,150,000 GBP2023-07-31
8,150,000 GBP2022-07-31
Land and buildings, Under hire purchased contracts or finance leases
43,545,275 GBP2023-07-31
43,636,875 GBP2022-07-31
Furniture and fittings
5,063,645 GBP2023-07-31
6,175,985 GBP2022-07-31
Computers
338,492 GBP2023-07-31
459,738 GBP2022-07-31
Finished Goods/Goods for Resale
31,780 GBP2023-07-31
42,403 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
99,068 GBP2023-07-31
188,464 GBP2022-07-31
Other Debtors
Current
921,377 GBP2023-07-31
3,205,774 GBP2022-07-31
Prepayments/Accrued Income
Current
4,788,137 GBP2023-07-31
2,614,330 GBP2022-07-31
Debtors
Current, Amounts falling due within one year
5,808,582 GBP2023-07-31
6,008,568 GBP2022-07-31
Bank Borrowings/Overdrafts
Current
925,832 GBP2023-07-31
925,832 GBP2022-07-31
Trade Creditors/Trade Payables
Current
551,926 GBP2023-07-31
844,598 GBP2022-07-31
Corporation Tax Payable
Current
483,700 GBP2023-07-31
511,902 GBP2022-07-31
Other Taxation & Social Security Payable
Current
257,048 GBP2023-07-31
404,024 GBP2022-07-31
Other Creditors
Current
580,808 GBP2023-07-31
604,481 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
521,040 GBP2023-07-31
677,859 GBP2022-07-31
Creditors
Current
3,320,354 GBP2023-07-31
4,039,730 GBP2022-07-31
Bank Borrowings/Overdrafts
Non-current
25,923,336 GBP2023-07-31
26,849,168 GBP2022-07-31
Bank Borrowings
26,849,168 GBP2023-07-31
27,775,000 GBP2022-07-31
Total Borrowings
Current
925,832 GBP2023-07-31
925,832 GBP2022-07-31
Non-current
25,923,336 GBP2023-07-31
26,849,168 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
202,248 GBP2023-07-31
68,247 GBP2022-07-31
Between two and five year
523,593 GBP2023-07-31
126,286 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
725,841 GBP2023-07-31
194,533 GBP2022-07-31