Administrative Expenses
-5,187,096 GBP2023-01-01 ~ 2023-12-31
-3,286,611 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
73,290 GBP2023-01-01 ~ 2023-12-31
40,606 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-56,715 GBP2023-01-01 ~ 2023-12-31
56,715 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
7,724,877 GBP2023-01-01 ~ 2023-12-31
7,149,879 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
5,922,727 GBP2023-01-01 ~ 2023-12-31
5,769,919 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
15,375,800 GBP2023-12-31
11,738,126 GBP2022-12-31
8,273,039 GBP2021-12-31
Dividends Paid
-2,209,307 GBP2023-01-01 ~ 2023-12-31
Retained earnings (accumulated losses)
-2,304,832 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
17,193 GBP2023-12-31
19,327 GBP2022-12-31
Debtors
Current
6,538,098 GBP2023-12-31
Debtors
7,913,252 GBP2023-12-31
7,069,324 GBP2022-12-31
Current assets - Investments
7,350,886 GBP2023-12-31
0 GBP2022-12-31
Cash at bank and in hand
2,298,059 GBP2023-12-31
6,328,025 GBP2022-12-31
Current Assets
17,562,197 GBP2023-12-31
13,397,349 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,102,744 GBP2023-12-31
-1,678,450 GBP2022-12-31
Net Current Assets/Liabilities
15,459,453 GBP2023-12-31
11,718,899 GBP2022-12-31
Total Assets Less Current Liabilities
15,476,646 GBP2023-12-31
11,738,226 GBP2022-12-31
Net Assets/Liabilities
15,451,646 GBP2023-12-31
11,738,226 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Revaluation reserve
75,746 GBP2023-12-31
0 GBP2022-12-31
0 GBP2021-12-31
Equity
15,451,646 GBP2023-12-31
11,738,226 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
5,922,727 GBP2023-01-01 ~ 2023-12-31
5,769,919 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
15,995 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
152023-01-01 ~ 2023-12-31
102022-01-01 ~ 2022-12-31
Wages/Salaries
2,918,250 GBP2023-01-01 ~ 2023-12-31
1,933,865 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
9,767 GBP2023-01-01 ~ 2023-12-31
4,095 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,251,356 GBP2023-01-01 ~ 2023-12-31
2,150,332 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
243,062 GBP2023-01-01 ~ 2023-12-31
150,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
25,000 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
35,410 GBP2023-12-31
31,845 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
18,217 GBP2023-12-31
12,518 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
5,699 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Computers
17,193 GBP2023-12-31
19,327 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
702,505 GBP2023-12-31
1,249,864 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
79,043 GBP2023-12-31
28,463 GBP2022-12-31
Other Debtors
Current
4,534,348 GBP2023-12-31
4,884,868 GBP2022-12-31
Prepayments/Accrued Income
Current
1,222,202 GBP2023-12-31
906,129 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
6,538,098 GBP2023-12-31
7,069,324 GBP2022-12-31
Other Debtors
Non-current
1,375,154 GBP2023-12-31
0 GBP2022-12-31
Trade Creditors/Trade Payables
Current
41,737 GBP2023-12-31
8,062 GBP2022-12-31
Corporation Tax Payable
Current
692,519 GBP2023-12-31
715,000 GBP2022-12-31
Other Taxation & Social Security Payable
Current
84,833 GBP2023-12-31
54,139 GBP2022-12-31
Other Creditors
Current
10,496 GBP2023-12-31
28,562 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,273,159 GBP2023-12-31
872,687 GBP2022-12-31
Creditors
Current
2,102,744 GBP2023-12-31
1,678,450 GBP2022-12-31