82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
632023-11-01 ~ 2024-10-31
552022-11-01 ~ 2023-10-31
Intangible Assets
1,420,277 GBP2024-10-31
751,911 GBP2023-10-31
Property, Plant & Equipment
51,457 GBP2024-10-31
55,040 GBP2023-10-31
Fixed Assets
1,471,734 GBP2024-10-31
806,951 GBP2023-10-31
Total Inventories
112,927 GBP2024-10-31
164,366 GBP2023-10-31
Debtors
Current
1,499,348 GBP2024-10-31
1,337,441 GBP2023-10-31
Cash at bank and in hand
1,281,428 GBP2024-10-31
886,847 GBP2023-10-31
Current Assets
2,893,703 GBP2024-10-31
2,388,654 GBP2023-10-31
Creditors
Current, Amounts falling due within one year
-2,717,963 GBP2024-10-31
-2,362,009 GBP2023-10-31
Net Current Assets/Liabilities
175,740 GBP2024-10-31
26,645 GBP2023-10-31
Total Assets Less Current Liabilities
1,647,474 GBP2024-10-31
833,596 GBP2023-10-31
Creditors
Non-current, Amounts falling due after one year
-142,500 GBP2023-10-31
Net Assets/Liabilities
1,594,974 GBP2024-10-31
691,096 GBP2023-10-31
Equity
Called up share capital
185 GBP2024-10-31
185 GBP2023-10-31
Share premium
4,217,113 GBP2024-10-31
4,217,113 GBP2023-10-31
Retained earnings (accumulated losses)
-2,622,324 GBP2024-10-31
-3,526,202 GBP2023-10-31
Equity
1,594,974 GBP2024-10-31
691,096 GBP2023-10-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
332023-11-01 ~ 2024-10-31
Office equipment
332023-11-01 ~ 2024-10-31
Intangible Assets - Gross Cost
Development expenditure
1,670,914 GBP2024-10-31
835,457 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
250,637 GBP2024-10-31
83,546 GBP2023-10-31
Intangible Assets
Development expenditure
1,420,277 GBP2024-10-31
751,911 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
3,732 GBP2024-10-31
3,732 GBP2023-10-31
Office equipment
174,693 GBP2024-10-31
148,074 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
178,425 GBP2024-10-31
151,806 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
2,748 GBP2023-10-31
Office equipment
94,018 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
96,766 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
30,202 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
3,247 GBP2024-10-31
Office equipment
123,721 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
126,968 GBP2024-10-31
Property, Plant & Equipment
Furniture and fittings
485 GBP2024-10-31
984 GBP2023-10-31
Office equipment
50,972 GBP2024-10-31
54,056 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
974,434 GBP2024-10-31
567,289 GBP2023-10-31
Other Debtors
Current
221,342 GBP2024-10-31
524,724 GBP2023-10-31
Prepayments/Accrued Income
Current
303,572 GBP2024-10-31
245,428 GBP2023-10-31
Cash and Cash Equivalents
1,281,428 GBP2024-10-31
886,847 GBP2023-10-31
Bank Borrowings
Current
90,000 GBP2024-10-31
90,000 GBP2023-10-31
Trade Creditors/Trade Payables
Current
553,223 GBP2024-10-31
439,415 GBP2023-10-31
Taxation/Social Security Payable
Current
250,159 GBP2024-10-31
169,585 GBP2023-10-31
Other Creditors
Current
12,319 GBP2024-10-31
20,913 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
1,812,262 GBP2024-10-31
1,642,096 GBP2023-10-31
Creditors
Current
2,717,963 GBP2024-10-31
2,362,009 GBP2023-10-31
Bank Borrowings
Non-current
52,500 GBP2024-10-31
142,500 GBP2023-10-31
Creditors
Non-current
52,500 GBP2024-10-31
142,500 GBP2023-10-31
Bank Borrowings
Current, Amounts falling due within one year
90,000 GBP2024-10-31
90,000 GBP2023-10-31
Total Borrowings
Current, Amounts falling due within one year
90,000 GBP2024-10-31
90,000 GBP2023-10-31
Bank Borrowings
Non-current, Between one and two years
52,500 GBP2024-10-31
Total Borrowings
142,500 GBP2024-10-31
232,500 GBP2023-10-31