82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
552022-11-01 ~ 2023-10-31
422021-11-01 ~ 2022-10-31
Intangible Assets
751,911 GBP2023-10-31
Property, Plant & Equipment
55,041 GBP2023-10-31
34,645 GBP2022-10-31
Fixed Assets
806,952 GBP2023-10-31
34,645 GBP2022-10-31
Total Inventories
164,366 GBP2023-10-31
276,924 GBP2022-10-31
Debtors
Current
1,337,441 GBP2023-10-31
1,173,999 GBP2022-10-31
Cash at bank and in hand
886,847 GBP2023-10-31
470,302 GBP2022-10-31
Current Assets
2,388,654 GBP2023-10-31
1,921,225 GBP2022-10-31
Net Current Assets/Liabilities
26,644 GBP2023-10-31
666,497 GBP2022-10-31
Total Assets Less Current Liabilities
833,596 GBP2023-10-31
701,142 GBP2022-10-31
Creditors
Non-current, Amounts falling due after one year
-232,500 GBP2022-10-31
Net Assets/Liabilities
691,096 GBP2023-10-31
468,642 GBP2022-10-31
Equity
Called up share capital
185 GBP2023-10-31
185 GBP2022-10-31
Share premium
4,217,113 GBP2023-10-31
4,217,113 GBP2022-10-31
Retained earnings (accumulated losses)
-3,526,202 GBP2023-10-31
-3,748,656 GBP2022-10-31
Equity
691,096 GBP2023-10-31
468,642 GBP2022-10-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
332022-11-01 ~ 2023-10-31
Office equipment
332022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Development expenditure
835,457 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
83,546 GBP2023-10-31
Intangible Assets
Development expenditure
751,911 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
3,732 GBP2023-10-31
2,938 GBP2022-10-31
Office equipment
148,075 GBP2023-10-31
106,904 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
151,807 GBP2023-10-31
109,842 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
2,337 GBP2022-10-31
Office equipment
72,860 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
75,197 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
21,569 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,747 GBP2023-10-31
Office equipment
94,019 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
96,766 GBP2023-10-31
Property, Plant & Equipment
Furniture and fittings
985 GBP2023-10-31
Office equipment
54,056 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
567,289 GBP2023-10-31
734,880 GBP2022-10-31
Other Debtors
Current
524,724 GBP2023-10-31
274,470 GBP2022-10-31
Prepayments/Accrued Income
Current
245,428 GBP2023-10-31
164,649 GBP2022-10-31
Cash and Cash Equivalents
886,847 GBP2023-10-31
470,302 GBP2022-10-31
Bank Borrowings
Current
90,000 GBP2023-10-31
90,000 GBP2022-10-31
Trade Creditors/Trade Payables
Current
439,415 GBP2023-10-31
315,582 GBP2022-10-31
Taxation/Social Security Payable
Current
169,585 GBP2023-10-31
143,837 GBP2022-10-31
Other Creditors
Current
20,914 GBP2023-10-31
7,471 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
1,642,096 GBP2023-10-31
697,838 GBP2022-10-31
Creditors
Current
2,362,010 GBP2023-10-31
1,254,728 GBP2022-10-31
Bank Borrowings
Non-current
142,500 GBP2023-10-31
232,500 GBP2022-10-31
Creditors
Non-current
142,500 GBP2023-10-31
232,500 GBP2022-10-31
Bank Borrowings
Non-current, Between one and two years
232,500 GBP2022-10-31
Total Borrowings
232,500 GBP2023-10-31
322,500 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
106,667 GBP2023-10-31
95,833 GBP2022-10-31
Between one and five year
204,833 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
311,500 GBP2023-10-31
95,833 GBP2022-10-31