52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Average Number of Employees
32022-09-01 ~ 2023-08-31
32021-09-01 ~ 2022-08-31
Investment Property
6,515,000 GBP2023-08-31
6,515,000 GBP2022-08-31
Fixed Assets
6,515,000 GBP2023-08-31
6,515,000 GBP2022-08-31
Debtors
Current
1,718,300 GBP2023-08-31
14,118 GBP2022-08-31
Cash at bank and in hand
27,194 GBP2023-08-31
37,185 GBP2022-08-31
Current Assets
1,745,494 GBP2023-08-31
51,303 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-377,944 GBP2023-08-31
-255,330 GBP2022-08-31
Net Current Assets/Liabilities
1,367,550 GBP2023-08-31
-204,027 GBP2022-08-31
Total Assets Less Current Liabilities
7,882,550 GBP2023-08-31
6,310,973 GBP2022-08-31
Creditors
Non-current, Amounts falling due after one year
-4,406,495 GBP2023-08-31
-3,101,595 GBP2022-08-31
Net Assets/Liabilities
2,841,994 GBP2023-08-31
2,727,492 GBP2022-08-31
Equity
Called up share capital
300 GBP2023-08-31
300 GBP2022-08-31
300 GBP2021-09-01
Revaluation reserve
1,902,183 GBP2023-08-31
2,054,358 GBP2022-08-31
2,054,358 GBP2021-09-01
Retained earnings (accumulated losses)
939,511 GBP2023-08-31
672,834 GBP2022-08-31
484,073 GBP2021-09-01
Equity
2,841,994 GBP2023-08-31
2,727,492 GBP2022-08-31
2,538,731 GBP2021-09-01
Profit/Loss
Retained earnings (accumulated losses)
114,502 GBP2022-09-01 ~ 2023-08-31
188,761 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
114,502 GBP2022-09-01 ~ 2023-08-31
188,761 GBP2021-09-01 ~ 2022-08-31
Amounts Owed by Group Undertakings
Current
1,718,000 GBP2023-08-31
Other Debtors
Current
300 GBP2023-08-31
300 GBP2022-08-31
Amount of corporation tax that is recoverable
Current
13,818 GBP2022-08-31
Cash and Cash Equivalents
27,194 GBP2023-08-31
37,185 GBP2022-08-31
Bank Borrowings
Current
260,832 GBP2023-08-31
182,000 GBP2022-08-31
Corporation Tax Payable
Current
72,532 GBP2023-08-31
49,481 GBP2022-08-31
Taxation/Social Security Payable
Current
16,500 GBP2023-08-31
16,500 GBP2022-08-31
Other Creditors
Current
24,930 GBP2023-08-31
2,099 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
3,150 GBP2023-08-31
5,250 GBP2022-08-31
Creditors
Current
377,944 GBP2023-08-31
255,330 GBP2022-08-31
Bank Borrowings
Non-current
3,365,900 GBP2023-08-31
1,911,000 GBP2022-08-31
Other Creditors
Non-current
1,040,595 GBP2023-08-31
1,190,595 GBP2022-08-31
Creditors
Non-current
4,406,495 GBP2023-08-31
3,101,595 GBP2022-08-31
Bank Borrowings
Current, Amounts falling due within one year
260,832 GBP2023-08-31
182,000 GBP2022-08-31
Total Borrowings
Current, Amounts falling due within one year
260,832 GBP2023-08-31
182,000 GBP2022-08-31
Bank Borrowings
Non-current, Between one and two years
285,756 GBP2023-08-31
182,000 GBP2022-08-31
Non-current, Between two and five year
3,080,144 GBP2023-08-31
546,000 GBP2022-08-31
Total Borrowings
3,626,732 GBP2023-08-31
2,093,000 GBP2022-08-31
Net Deferred Tax Liability/Asset
-634,061 GBP2023-08-31
-481,886 GBP2022-08-31
-481,886 GBP2021-09-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-152,175 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
-634,061 GBP2023-08-31
-481,886 GBP2022-08-31