Administrative Expenses
-1,530,508 GBP2024-01-01 ~ 2024-12-31
-1,511,347 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
18,366 GBP2024-01-01 ~ 2024-12-31
83,403 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
18,366 GBP2024-01-01 ~ 2024-12-31
83,403 GBP2023-01-01 ~ 2023-12-31
Fixed Assets - Investments
1,978,975 GBP2024-12-31
1,978,975 GBP2023-12-31
Debtors
1,744,452 GBP2024-12-31
1,958,737 GBP2023-12-31
Cash at bank and in hand
0 GBP2024-12-31
5,350 GBP2023-12-31
Current Assets
1,744,452 GBP2024-12-31
1,964,087 GBP2023-12-31
Net Current Assets/Liabilities
1,154,048 GBP2024-12-31
1,135,682 GBP2023-12-31
Total Assets Less Current Liabilities
3,133,023 GBP2024-12-31
3,114,657 GBP2023-12-31
Equity
Called up share capital
2,000,000 GBP2024-12-31
2,000,000 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
1,133,023 GBP2024-12-31
1,114,657 GBP2023-12-31
1,031,254 GBP2022-12-31
Equity
3,133,023 GBP2024-12-31
3,114,657 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
18,366 GBP2024-01-01 ~ 2024-12-31
83,403 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
1,999,900 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
1,999,900 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
4,550 GBP2024-01-01 ~ 2024-12-31
7,750 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
122024-01-01 ~ 2024-12-31
102023-01-01 ~ 2023-12-31
Wages/Salaries
548,337 GBP2024-01-01 ~ 2024-12-31
494,475 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
13,792 GBP2024-01-01 ~ 2024-12-31
10,264 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
626,747 GBP2024-01-01 ~ 2024-12-31
561,453 GBP2023-01-01 ~ 2023-12-31
Trade Debtors/Trade Receivables
Current
22,088 GBP2024-12-31
31,689 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,429,545 GBP2024-12-31
1,626,319 GBP2023-12-31
Other Debtors
Current
292,819 GBP2024-12-31
285,045 GBP2023-12-31
Prepayments/Accrued Income
Current
0 GBP2024-12-31
15,684 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
1,231 GBP2024-12-31
0 GBP2023-12-31
Trade Creditors/Trade Payables
Current
6,974 GBP2024-12-31
6,530 GBP2023-12-31
Amounts owed to group undertakings
Current
314,700 GBP2024-12-31
129,500 GBP2023-12-31
Other Creditors
Current
261,149 GBP2024-12-31
686,025 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
6,350 GBP2024-12-31
6,350 GBP2023-12-31
Creditors
Current
590,404 GBP2024-12-31
828,405 GBP2023-12-31
Bank Overdrafts
1,231 GBP2024-12-31
0 GBP2023-12-31
Total Borrowings
Current
1,231 GBP2024-12-31
0 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000,000 shares2024-12-31
2,000,000 shares2023-12-31