Intangible Assets
1,205,309 GBP2023-10-31
1,272,582 GBP2022-10-31
Property, Plant & Equipment
15,932 GBP2023-10-31
19,544 GBP2022-10-31
Fixed Assets - Investments
1,000 GBP2023-10-31
1,000 GBP2022-10-31
Fixed Assets
1,222,241 GBP2023-10-31
1,293,126 GBP2022-10-31
Total Inventories
36,240 GBP2023-10-31
30,345 GBP2022-10-31
Debtors
183,374 GBP2023-10-31
154,643 GBP2022-10-31
Cash at bank and in hand
47,047 GBP2023-10-31
56,594 GBP2022-10-31
Current Assets
266,661 GBP2023-10-31
241,582 GBP2022-10-31
Net Current Assets/Liabilities
-1,019,757 GBP2023-10-31
-1,003,958 GBP2022-10-31
Total Assets Less Current Liabilities
202,484 GBP2023-10-31
289,168 GBP2022-10-31
Creditors
Non-current, Amounts falling due after one year
-96,430 GBP2023-10-31
-144,695 GBP2022-10-31
Net Assets/Liabilities
102,133 GBP2023-10-31
139,617 GBP2022-10-31
Equity
Called up share capital
1,000 GBP2023-10-31
1,000 GBP2022-10-31
Retained earnings (accumulated losses)
101,133 GBP2023-10-31
138,617 GBP2022-10-31
Equity
102,133 GBP2023-10-31
139,617 GBP2022-10-31
Average Number of Employees
102022-11-01 ~ 2023-10-31
102021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Goodwill
1,345,461 GBP2023-10-31
1,345,461 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
140,152 GBP2023-10-31
72,879 GBP2022-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
67,273 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
Goodwill
1,205,309 GBP2023-10-31
1,272,582 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
16,876 GBP2023-10-31
16,876 GBP2022-10-31
Motor vehicles
7,428 GBP2023-10-31
7,428 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
24,304 GBP2023-10-31
24,304 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
5,034 GBP2023-10-31
2,786 GBP2022-10-31
Motor vehicles
3,338 GBP2023-10-31
1,974 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,372 GBP2023-10-31
4,760 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
2,248 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
1,364 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,612 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
11,842 GBP2023-10-31
14,090 GBP2022-10-31
Motor vehicles
4,090 GBP2023-10-31
5,454 GBP2022-10-31
Investments in Subsidiaries
1,000 GBP2023-10-31
1,000 GBP2022-10-31
Cost valuation
1,000 GBP2023-10-31
1,000 GBP2022-10-31
Trade Debtors/Trade Receivables
160,946 GBP2023-10-31
129,840 GBP2022-10-31
Other Debtors
12,409 GBP2023-10-31
13,671 GBP2022-10-31
Prepayments
10,019 GBP2023-10-31
11,132 GBP2022-10-31
Total Borrowings
Current, Amounts falling due within one year
1,097,568 GBP2023-10-31
1,025,921 GBP2022-10-31
Trade Creditors/Trade Payables
137,605 GBP2023-10-31
185,659 GBP2022-10-31
Amounts Owed to Related Parties
374 GBP2023-10-31
1,000 GBP2022-10-31
Taxation/Social Security Payable
45,794 GBP2023-10-31
26,660 GBP2022-10-31
Total Borrowings
Non-current, Amounts falling due after one year
96,430 GBP2023-10-31
144,695 GBP2022-10-31
Bank Borrowings
Current
19,493 GBP2023-10-31
21,390 GBP2022-10-31
Other Remaining Borrowings
Current
980,354 GBP2023-10-31
906,810 GBP2022-10-31
Total Borrowings
Current
1,097,568 GBP2023-10-31
1,025,921 GBP2022-10-31
Bank Borrowings
Non-current
96,430 GBP2023-10-31
144,695 GBP2022-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
3,921 GBP2023-10-31
4,856 GBP2022-10-31
Deferred Tax Liabilities
3,921 GBP2023-10-31
4,856 GBP2022-10-31
Number of Shares Issued (Fully Paid)
1,000 shares2023-10-31
1,000 shares2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
13,500 GBP2023-10-31
13,500 GBP2022-10-31
Between two and five year
54,000 GBP2023-10-31
54,000 GBP2022-10-31
More than five year
13,500 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
67,500 GBP2023-10-31
81,000 GBP2022-10-31