Average Number of Employees
3522023-01-01 ~ 2023-12-31
3202022-01-01 ~ 2022-12-31
Turnover/Revenue
114,955,068 GBP2023-01-01 ~ 2023-12-31
118,181,633 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-79,485,096 GBP2023-01-01 ~ 2023-12-31
-87,677,559 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
35,469,972 GBP2023-01-01 ~ 2023-12-31
30,504,074 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-35,192,951 GBP2023-01-01 ~ 2023-12-31
-30,218,266 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
284,746 GBP2023-01-01 ~ 2023-12-31
285,808 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,130,908 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-225,856 GBP2023-01-01 ~ 2023-12-31
-3,728,495 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-865,836 GBP2023-01-01 ~ 2023-12-31
-3,728,495 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
5,941,318 GBP2023-12-31
6,380,517 GBP2022-12-31
Fixed Assets
5,941,318 GBP2023-12-31
6,380,517 GBP2022-12-31
Total Inventories
2,449,085 GBP2023-12-31
6,461,646 GBP2022-12-31
Debtors
342,237 GBP2023-12-31
342,237 GBP2022-12-31
Current
39,775,051 GBP2023-12-31
54,686,492 GBP2022-12-31
Cash at bank and in hand
7,188,663 GBP2023-12-31
7,244,681 GBP2022-12-31
Current Assets
49,755,036 GBP2023-12-31
68,735,056 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-60,701,778 GBP2023-12-31
-79,856,949 GBP2022-12-31
Net Current Assets/Liabilities
-10,946,742 GBP2023-12-31
-11,121,893 GBP2022-12-31
Total Assets Less Current Liabilities
-5,005,424 GBP2023-12-31
-4,741,376 GBP2022-12-31
Net Assets/Liabilities
-6,885,574 GBP2023-12-31
-6,019,738 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
1 GBP2022-01-01
Retained earnings (accumulated losses)
-6,885,575 GBP2023-12-31
-6,019,739 GBP2022-12-31
-2,291,244 GBP2022-01-01
Equity
-6,885,574 GBP2023-12-31
-6,019,738 GBP2022-12-31
-2,291,243 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-865,836 GBP2023-01-01 ~ 2023-12-31
-3,728,495 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-865,836 GBP2023-01-01 ~ 2023-12-31
-3,728,495 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-865,836 GBP2023-01-01 ~ 2023-12-31
-3,728,495 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
1,369,976 GBP2023-01-01 ~ 2023-12-31
343,530 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
7,188,663 GBP2023-12-31
7,244,681 GBP2022-12-31
5,315,901 GBP2022-01-01
Audit Fees/Expenses
60,000 GBP2023-01-01 ~ 2023-12-31
53,000 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
26,099,861 GBP2023-01-01 ~ 2023-12-31
22,181,781 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
2,841,018 GBP2023-01-01 ~ 2023-12-31
2,378,422 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
29,631,966 GBP2023-01-01 ~ 2023-12-31
24,921,726 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
340,795 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-56,464 GBP2023-01-01 ~ 2023-12-31
-708,414 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
54,950 GBP2023-12-31
53,284 GBP2022-12-31
Furniture and fittings
375,831 GBP2023-12-31
315,315 GBP2022-12-31
Office equipment
660,709 GBP2023-12-31
483,899 GBP2022-12-31
Computers
1,214,768 GBP2023-12-31
834,228 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
7,654,824 GBP2023-12-31
6,724,047 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
888 GBP2022-12-31
Furniture and fittings
32,333 GBP2022-12-31
Office equipment
26,372 GBP2022-12-31
Computers
214,857 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
343,530 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
10,796 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
66,708 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
202,922 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
388,204 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
1,369,976 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
11,684 GBP2023-12-31
Furniture and fittings
99,041 GBP2023-12-31
Office equipment
229,294 GBP2023-12-31
Computers
603,061 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,713,506 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
43,266 GBP2023-12-31
52,396 GBP2022-12-31
Furniture and fittings
276,790 GBP2023-12-31
282,982 GBP2022-12-31
Office equipment
431,415 GBP2023-12-31
457,527 GBP2022-12-31
Computers
611,707 GBP2023-12-31
619,371 GBP2022-12-31
Finished Goods/Goods for Resale
2,449,085 GBP2023-12-31
6,461,646 GBP2022-12-31
Other Debtors
Non-current
342,237 GBP2023-12-31
342,237 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
36,169,014 GBP2023-12-31
51,085,116 GBP2022-12-31
Other Debtors
Current
1,158,062 GBP2023-12-31
1,039,548 GBP2022-12-31
Prepayments/Accrued Income
Current
2,447,975 GBP2023-12-31
2,561,828 GBP2022-12-31
Trade Creditors/Trade Payables
Current
13,524,518 GBP2023-12-31
22,638,458 GBP2022-12-31
Amounts owed to group undertakings
Current
31,735,475 GBP2023-12-31
42,938,584 GBP2022-12-31
Corporation Tax Payable
Current
299,185 GBP2023-12-31
Taxation/Social Security Payable
Current
3,082,446 GBP2023-12-31
2,446,354 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
12,060,154 GBP2023-12-31
11,833,553 GBP2022-12-31
Creditors
Current
60,701,778 GBP2023-12-31
79,856,949 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-12-31
1 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-340,795 GBP2023-01-01 ~ 2023-12-31
Net Deferred Tax Liability/Asset
-340,795 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-340,795 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
947,566 GBP2023-12-31
514,659 GBP2022-12-31
Between one and five year
2,144,157 GBP2023-12-31
1,710,304 GBP2022-12-31
More than five year
942,589 GBP2023-12-31
1,284,294 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,034,312 GBP2023-12-31
3,509,257 GBP2022-12-31