Average Number of Employees
3512024-01-01 ~ 2024-12-31
3522023-01-01 ~ 2023-12-31
Turnover/Revenue
88,312,163 GBP2024-01-01 ~ 2024-12-31
114,955,068 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-50,734,730 GBP2024-01-01 ~ 2024-12-31
-79,485,096 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
37,577,433 GBP2024-01-01 ~ 2024-12-31
35,469,972 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-37,189,890 GBP2024-01-01 ~ 2024-12-31
-35,192,951 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
392,056 GBP2024-01-01 ~ 2024-12-31
284,746 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
586,025 GBP2024-01-01 ~ 2024-12-31
1,130,908 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-104,430 GBP2024-01-01 ~ 2024-12-31
-225,856 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-387,989 GBP2024-01-01 ~ 2024-12-31
-865,836 GBP2023-01-01 ~ 2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
1 GBP2023-12-31
1 GBP2023-01-01
Retained earnings (accumulated losses)
-7,273,564 GBP2024-12-31
-6,885,575 GBP2023-12-31
-6,019,739 GBP2023-01-01
Equity
2,726,437 GBP2024-12-31
-6,885,574 GBP2023-12-31
-6,019,738 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-387,989 GBP2024-01-01 ~ 2024-12-31
-865,836 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-387,989 GBP2024-01-01 ~ 2024-12-31
-865,836 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-387,989 GBP2024-01-01 ~ 2024-12-31
-865,836 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
1 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
10,000,000 GBP2024-01-01 ~ 2024-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
1 GBP2024-01-01 ~ 2024-12-31
Equity - Income/Expense Recognised Directly
10,000,000 GBP2024-01-01 ~ 2024-12-31
Equity
Share premium
9,999,999 GBP2024-12-31
Property, Plant & Equipment - Depreciation Expense
1,344,002 GBP2024-01-01 ~ 2024-12-31
1,369,976 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
4,064,891 GBP2024-12-31
7,188,663 GBP2023-12-31
7,244,681 GBP2023-01-01
Cash at bank and in hand
4,064,891 GBP2024-12-31
7,188,663 GBP2023-12-31
Audit Fees/Expenses
64,500 GBP2024-01-01 ~ 2024-12-31
60,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
27,191,993 GBP2024-01-01 ~ 2024-12-31
26,099,861 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
3,136,385 GBP2024-01-01 ~ 2024-12-31
2,841,018 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
31,146,166 GBP2024-01-01 ~ 2024-12-31
29,631,966 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-142,483 GBP2024-01-01 ~ 2024-12-31
340,795 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-26,107 GBP2024-01-01 ~ 2024-12-31
-56,464 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
54,950 GBP2024-12-31
54,950 GBP2023-12-31
Furniture and fittings
380,656 GBP2024-12-31
375,831 GBP2023-12-31
Office equipment
752,828 GBP2024-12-31
660,709 GBP2023-12-31
Computers
1,364,850 GBP2024-12-31
1,214,768 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
7,974,725 GBP2024-12-31
7,654,824 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
11,684 GBP2023-12-31
Furniture and fittings
99,041 GBP2023-12-31
Office equipment
229,294 GBP2023-12-31
Computers
603,061 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,713,506 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
10,990 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
1,344,002 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
22,674 GBP2024-12-31
Furniture and fittings
174,832 GBP2024-12-31
Office equipment
466,716 GBP2024-12-31
Computers
1,045,285 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,057,508 GBP2024-12-31
Property, Plant & Equipment
Motor vehicles
32,276 GBP2024-12-31
43,266 GBP2023-12-31
Furniture and fittings
205,824 GBP2024-12-31
276,790 GBP2023-12-31
Office equipment
286,112 GBP2024-12-31
431,415 GBP2023-12-31
Computers
319,565 GBP2024-12-31
611,707 GBP2023-12-31
Property, Plant & Equipment
4,917,217 GBP2024-12-31
5,941,318 GBP2023-12-31
Finished Goods/Goods for Resale
2,290,411 GBP2024-12-31
2,449,085 GBP2023-12-31
Other Debtors
Non-current
478,659 GBP2024-12-31
342,237 GBP2023-12-31
Debtors
Non-current
478,659 GBP2024-12-31
342,237 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
27,982,574 GBP2024-12-31
36,169,014 GBP2023-12-31
Other Debtors
Current
1,257,432 GBP2024-12-31
1,158,062 GBP2023-12-31
Prepayments/Accrued Income
Current
1,764,034 GBP2024-12-31
2,447,975 GBP2023-12-31
Debtors
Current
31,482,699 GBP2024-12-31
40,117,288 GBP2023-12-31
Trade Creditors/Trade Payables
Current
17,465,999 GBP2024-12-31
13,524,518 GBP2023-12-31
Amounts owed to group undertakings
Current
9,362,852 GBP2024-12-31
31,735,475 GBP2023-12-31
Corporation Tax Payable
Current
363,571 GBP2024-12-31
299,185 GBP2023-12-31
Taxation/Social Security Payable
Current
2,460,415 GBP2024-12-31
3,082,446 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
8,593,251 GBP2024-12-31
12,060,154 GBP2023-12-31
Creditors
Current
38,246,088 GBP2024-12-31
60,701,778 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-12-31
1 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Net Deferred Tax Liability/Asset
-198,312 GBP2024-12-31
-340,795 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
142,483 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-198,312 GBP2024-12-31
-340,795 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
930,736 GBP2024-12-31
947,566 GBP2023-12-31
Between one and five year
3,174,910 GBP2024-12-31
2,144,157 GBP2023-12-31
More than five year
928,417 GBP2024-12-31
942,589 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,034,063 GBP2024-12-31
4,034,312 GBP2023-12-31