Turnover/Revenue
17,317,935 GBP2024-03-01 ~ 2025-02-28
16,136,710 GBP2023-03-01 ~ 2024-02-29
Cost of Sales
-14,369,199 GBP2024-03-01 ~ 2025-02-28
-13,405,076 GBP2023-03-01 ~ 2024-02-29
Gross Profit/Loss
2,948,736 GBP2024-03-01 ~ 2025-02-28
2,731,634 GBP2023-03-01 ~ 2024-02-29
Distribution Costs
-465,045 GBP2024-03-01 ~ 2025-02-28
-401,963 GBP2023-03-01 ~ 2024-02-29
Administrative Expenses
-1,693,352 GBP2024-03-01 ~ 2025-02-28
-1,569,983 GBP2023-03-01 ~ 2024-02-29
Operating Profit/Loss
817,957 GBP2024-03-01 ~ 2025-02-28
759,688 GBP2023-03-01 ~ 2024-02-29
Other Interest Receivable/Similar Income (Finance Income)
5,613 GBP2024-03-01 ~ 2025-02-28
3,897 GBP2023-03-01 ~ 2024-02-29
Interest Payable/Similar Charges (Finance Costs)
-42,990 GBP2024-03-01 ~ 2025-02-28
-26,191 GBP2023-03-01 ~ 2024-02-29
Profit/Loss on Ordinary Activities Before Tax
780,580 GBP2024-03-01 ~ 2025-02-28
737,394 GBP2023-03-01 ~ 2024-02-29
Profit/Loss
573,527 GBP2024-03-01 ~ 2025-02-28
581,822 GBP2023-03-01 ~ 2024-02-29
Comprehensive Income/Expense
573,527 GBP2024-03-01 ~ 2025-02-28
581,822 GBP2023-03-01 ~ 2024-02-29
Intangible Assets
25,833 GBP2025-02-28
35,833 GBP2024-02-29
Property, Plant & Equipment
855,193 GBP2025-02-28
697,702 GBP2024-02-29
Fixed Assets
881,026 GBP2025-02-28
733,535 GBP2024-02-29
Total Inventories
644,090 GBP2025-02-28
426,604 GBP2024-02-29
Debtors
Current
2,043,175 GBP2025-02-28
1,624,829 GBP2024-02-29
Cash at bank and in hand
179,816 GBP2025-02-28
338,858 GBP2024-02-29
Current Assets
2,867,081 GBP2025-02-28
2,390,291 GBP2024-02-29
Net Current Assets/Liabilities
1,274,764 GBP2025-02-28
665,158 GBP2024-02-29
Total Assets Less Current Liabilities
2,155,790 GBP2025-02-28
1,398,693 GBP2024-02-29
Net Assets/Liabilities
1,622,636 GBP2025-02-28
1,049,109 GBP2024-02-29
Equity
Called up share capital
100 GBP2025-02-28
100 GBP2024-02-29
100 GBP2023-02-28
Retained earnings (accumulated losses)
1,622,536 GBP2025-02-28
1,049,009 GBP2024-02-29
867,187 GBP2023-02-28
Equity
1,622,636 GBP2025-02-28
1,049,109 GBP2024-02-29
867,287 GBP2023-02-28
Profit/Loss
Retained earnings (accumulated losses)
573,527 GBP2024-03-01 ~ 2025-02-28
581,822 GBP2023-03-01 ~ 2024-02-29
Dividends Paid
Retained earnings (accumulated losses)
-400,000 GBP2023-03-01 ~ 2024-02-29
Dividends Paid
-400,000 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Depreciation Expense
348,783 GBP2024-03-01 ~ 2025-02-28
272,902 GBP2023-03-01 ~ 2024-02-29
Wages/Salaries
2,089,590 GBP2024-03-01 ~ 2025-02-28
1,970,555 GBP2023-03-01 ~ 2024-02-29
Social Security Costs
191,482 GBP2024-03-01 ~ 2025-02-28
192,910 GBP2023-03-01 ~ 2024-02-29
Staff Costs/Employee Benefits Expense
2,383,295 GBP2024-03-01 ~ 2025-02-28
2,306,085 GBP2023-03-01 ~ 2024-02-29
Average number of employees in administration and support functions
112024-03-01 ~ 2025-02-28
92023-03-01 ~ 2024-02-29
Average Number of Employees
752024-03-01 ~ 2025-02-28
682023-03-01 ~ 2024-02-29
Audit Fees/Expenses
7,500 GBP2024-03-01 ~ 2025-02-28
7,500 GBP2023-03-01 ~ 2024-02-29
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
62,785 GBP2024-03-01 ~ 2025-02-28
-14,219 GBP2023-03-01 ~ 2024-02-29
Tax Expense/Credit at Applicable Tax Rate
195,145 GBP2024-03-01 ~ 2025-02-28
180,601 GBP2023-03-01 ~ 2024-02-29
Deferred Tax Liabilities
Accelerated tax depreciation
204,309 GBP2025-02-28
141,524 GBP2024-02-29
Deferred Tax Liabilities
204,309 GBP2025-02-28
141,524 GBP2024-02-29
Intangible Assets - Gross Cost
Goodwill
100,000 GBP2025-02-28
100,000 GBP2024-02-29
Intangible Assets - Gross Cost
100,000 GBP2025-02-28
100,000 GBP2024-02-29
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
74,167 GBP2025-02-28
64,167 GBP2024-02-29
Intangible Assets - Accumulated Amortisation & Impairment
74,167 GBP2025-02-28
64,167 GBP2024-02-29
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
10,000 GBP2024-03-01 ~ 2025-02-28
Intangible Assets - Increase From Amortisation Charge for Year
10,000 GBP2024-03-01 ~ 2025-02-28
Intangible Assets
Goodwill
25,833 GBP2025-02-28
35,833 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
Land and buildings
134,837 GBP2025-02-28
126,963 GBP2024-02-29
Tools/Equipment for furniture and fittings
61,322 GBP2025-02-28
53,108 GBP2024-02-29
Motor vehicles
1,190,326 GBP2025-02-28
865,473 GBP2024-02-29
Other
421,107 GBP2025-02-28
401,543 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
1,807,592 GBP2025-02-28
1,447,087 GBP2024-02-29
Property, Plant & Equipment - Disposals
Motor vehicles
-120,769 GBP2024-03-01 ~ 2025-02-28
Other
-25,000 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Disposals
-145,769 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
42,428 GBP2025-02-28
29,247 GBP2024-02-29
Tools/Equipment for furniture and fittings
34,925 GBP2025-02-28
21,781 GBP2024-02-29
Motor vehicles
544,937 GBP2025-02-28
426,800 GBP2024-02-29
Other
330,109 GBP2025-02-28
271,557 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
952,399 GBP2025-02-28
749,385 GBP2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
13,181 GBP2024-03-01 ~ 2025-02-28
Tools/Equipment for furniture and fittings
13,144 GBP2024-03-01 ~ 2025-02-28
Motor vehicles
238,906 GBP2024-03-01 ~ 2025-02-28
Other
83,552 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
348,783 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-120,769 GBP2024-03-01 ~ 2025-02-28
Other
-25,000 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-145,769 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment
Land and buildings
92,409 GBP2025-02-28
97,716 GBP2024-02-29
Tools/Equipment for furniture and fittings
26,397 GBP2025-02-28
31,327 GBP2024-02-29
Motor vehicles
645,389 GBP2025-02-28
438,673 GBP2024-02-29
Other
90,998 GBP2025-02-28
129,986 GBP2024-02-29
Other types of inventories not specified separately
644,090 GBP2025-02-28
426,604 GBP2024-02-29
Trade Debtors/Trade Receivables
896,083 GBP2025-02-28
978,757 GBP2024-02-29
Amounts Owed By Related Parties
668,673 GBP2025-02-28
396,275 GBP2024-02-29
Other Debtors
239,736 GBP2025-02-28
51,712 GBP2024-02-29
Prepayments/Accrued Income
238,683 GBP2025-02-28
198,085 GBP2024-02-29
Cash and Cash Equivalents
179,816 GBP2025-02-28
338,858 GBP2024-02-29
Total Borrowings
Current, Amounts falling due within one year
181,323 GBP2024-02-29
Trade Creditors/Trade Payables
1,027,006 GBP2025-02-28
905,484 GBP2024-02-29
Amounts Owed to Related Parties
207,841 GBP2024-02-29
Taxation/Social Security Payable
46,795 GBP2025-02-28
39,179 GBP2024-02-29
Other Creditors
33,357 GBP2025-02-28
2,906 GBP2024-02-29
Corporation Tax Payable
28,233 GBP2025-02-28
42,777 GBP2024-02-29
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
193,440 GBP2025-02-28
197,384 GBP2024-02-29
Minimum gross finance lease payments owing
624,204 GBP2025-02-28
393,823 GBP2024-02-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
105,703 GBP2025-02-28
147,503 GBP2024-02-29
Between two and five year
186,586 GBP2025-02-28
275,003 GBP2024-02-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
292,289 GBP2025-02-28
422,506 GBP2024-02-29
Amounts set aside to cover potential liabilities or losses
Deferred taxation
204,309 GBP2025-02-28
141,524 GBP2024-02-29
Dividend per share (interim)
4,000.002023-03-01 ~ 2024-02-29