Turnover/Revenue
16,136,710 GBP2023-03-01 ~ 2024-02-29
14,672,205 GBP2022-03-01 ~ 2023-02-28
Cost of Sales
-13,405,076 GBP2023-03-01 ~ 2024-02-29
-11,492,063 GBP2022-03-01 ~ 2023-02-28
Gross Profit/Loss
2,731,634 GBP2023-03-01 ~ 2024-02-29
3,180,142 GBP2022-03-01 ~ 2023-02-28
Distribution Costs
-401,963 GBP2023-03-01 ~ 2024-02-29
-446,484 GBP2022-03-01 ~ 2023-02-28
Administrative Expenses
-1,569,983 GBP2023-03-01 ~ 2024-02-29
-1,305,012 GBP2022-03-01 ~ 2023-02-28
Operating Profit/Loss
759,688 GBP2023-03-01 ~ 2024-02-29
1,428,646 GBP2022-03-01 ~ 2023-02-28
Other Interest Receivable/Similar Income (Finance Income)
3,897 GBP2023-03-01 ~ 2024-02-29
7,231 GBP2022-03-01 ~ 2023-02-28
Interest Payable/Similar Charges (Finance Costs)
-26,191 GBP2023-03-01 ~ 2024-02-29
-21,356 GBP2022-03-01 ~ 2023-02-28
Profit/Loss on Ordinary Activities Before Tax
737,394 GBP2023-03-01 ~ 2024-02-29
1,414,521 GBP2022-03-01 ~ 2023-02-28
Profit/Loss
581,822 GBP2023-03-01 ~ 2024-02-29
1,155,067 GBP2022-03-01 ~ 2023-02-28
Comprehensive Income/Expense
581,822 GBP2023-03-01 ~ 2024-02-29
1,155,067 GBP2022-03-01 ~ 2023-02-28
Intangible Assets
35,833 GBP2024-02-29
45,833 GBP2023-02-28
Property, Plant & Equipment
697,702 GBP2024-02-29
735,984 GBP2023-02-28
Fixed Assets
733,535 GBP2024-02-29
781,817 GBP2023-02-28
Total Inventories
426,604 GBP2024-02-29
326,774 GBP2023-02-28
Debtors
1,624,829 GBP2024-02-29
1,369,505 GBP2023-02-28
Cash at bank and in hand
338,858 GBP2024-02-29
591,269 GBP2023-02-28
Current Assets
2,390,291 GBP2024-02-29
2,287,548 GBP2023-02-28
Net Current Assets/Liabilities
665,158 GBP2024-02-29
546,525 GBP2023-02-28
Total Assets Less Current Liabilities
1,398,693 GBP2024-02-29
1,328,342 GBP2023-02-28
Creditors
Non-current, Amounts falling due after one year
-188,110 GBP2024-02-29
Net Assets/Liabilities
1,049,109 GBP2024-02-29
867,287 GBP2023-02-28
Equity
Called up share capital
100 GBP2024-02-29
100 GBP2023-02-28
100 GBP2022-02-28
Retained earnings (accumulated losses)
1,049,009 GBP2024-02-29
867,187 GBP2023-02-28
1,912,120 GBP2022-02-28
Equity
1,049,109 GBP2024-02-29
867,287 GBP2023-02-28
1,912,220 GBP2022-02-28
Profit/Loss
Retained earnings (accumulated losses)
581,822 GBP2023-03-01 ~ 2024-02-29
1,155,067 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
Retained earnings (accumulated losses)
-400,000 GBP2023-03-01 ~ 2024-02-29
-2,200,000 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
-400,000 GBP2023-03-01 ~ 2024-02-29
-2,200,000 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Depreciation Expense
272,902 GBP2023-03-01 ~ 2024-02-29
212,779 GBP2022-03-01 ~ 2023-02-28
Wages/Salaries
1,970,555 GBP2023-03-01 ~ 2024-02-29
1,627,241 GBP2022-03-01 ~ 2023-02-28
Social Security Costs
192,910 GBP2023-03-01 ~ 2024-02-29
155,153 GBP2022-03-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
2,306,085 GBP2023-03-01 ~ 2024-02-29
1,898,080 GBP2022-03-01 ~ 2023-02-28
Average number of employees in administration and support functions
92023-03-01 ~ 2024-02-29
82022-03-01 ~ 2023-02-28
Average Number of Employees
682023-03-01 ~ 2024-02-29
592022-03-01 ~ 2023-02-28
Director Remuneration
20,905 GBP2022-03-01 ~ 2023-02-28
Audit Fees/Expenses
7,500 GBP2023-03-01 ~ 2024-02-29
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-14,219 GBP2023-03-01 ~ 2024-02-29
47,981 GBP2022-03-01 ~ 2023-02-28
Tax Expense/Credit at Applicable Tax Rate
180,601 GBP2023-03-01 ~ 2024-02-29
268,759 GBP2022-03-01 ~ 2023-02-28
Deferred Tax Liabilities
Accelerated tax depreciation
141,524 GBP2024-02-29
155,744 GBP2023-02-28
Deferred Tax Liabilities
141,524 GBP2024-02-29
155,744 GBP2023-02-28
Intangible Assets - Gross Cost
Goodwill
100,000 GBP2024-02-29
100,000 GBP2023-02-28
Intangible Assets - Gross Cost
100,000 GBP2024-02-29
100,000 GBP2023-02-28
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
64,167 GBP2024-02-29
54,167 GBP2023-02-28
Intangible Assets - Accumulated Amortisation & Impairment
64,167 GBP2024-02-29
54,167 GBP2023-02-28
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
10,000 GBP2023-03-01 ~ 2024-02-29
Intangible Assets - Increase From Amortisation Charge for Year
10,000 GBP2023-03-01 ~ 2024-02-29
Intangible Assets
Goodwill
35,833 GBP2024-02-29
45,833 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
Land and buildings
126,963 GBP2024-02-29
49,164 GBP2023-02-28
Tools/Equipment for furniture and fittings
53,108 GBP2024-02-29
32,788 GBP2023-02-28
Motor vehicles
865,473 GBP2024-02-29
763,569 GBP2023-02-28
Other
401,543 GBP2024-02-29
336,946 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
1,447,087 GBP2024-02-29
1,182,467 GBP2023-02-28
Property, Plant & Equipment - Disposals
Motor vehicles
-30,222 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Disposals
-30,222 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
29,247 GBP2024-02-29
20,564 GBP2023-02-28
Tools/Equipment for furniture and fittings
21,781 GBP2024-02-29
9,947 GBP2023-02-28
Motor vehicles
426,800 GBP2024-02-29
251,755 GBP2023-02-28
Other
271,557 GBP2024-02-29
164,217 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
749,385 GBP2024-02-29
446,483 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
8,683 GBP2023-03-01 ~ 2024-02-29
Tools/Equipment for furniture and fittings
11,834 GBP2023-03-01 ~ 2024-02-29
Motor vehicles
175,045 GBP2023-03-01 ~ 2024-02-29
Other
77,340 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
272,902 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
Land and buildings
97,716 GBP2024-02-29
28,600 GBP2023-02-28
Tools/Equipment for furniture and fittings
31,327 GBP2024-02-29
22,841 GBP2023-02-28
Motor vehicles
438,673 GBP2024-02-29
511,814 GBP2023-02-28
Other
129,986 GBP2024-02-29
172,729 GBP2023-02-28
Other types of inventories not specified separately
426,604 GBP2024-02-29
326,774 GBP2023-02-28
Trade Debtors/Trade Receivables
978,757 GBP2024-02-29
1,218,642 GBP2023-02-28
Amounts Owed By Related Parties
396,275 GBP2024-02-29
79,701 GBP2023-02-28
Other Debtors
51,712 GBP2024-02-29
37,095 GBP2023-02-28
Prepayments/Accrued Income
198,085 GBP2024-02-29
34,067 GBP2023-02-28
Debtors
Current
1,624,829 GBP2024-02-29
1,369,505 GBP2023-02-28
Cash and Cash Equivalents
338,858 GBP2024-02-29
591,269 GBP2023-02-28
Total Borrowings
Current, Amounts falling due within one year
181,323 GBP2024-02-29
131,567 GBP2023-02-28
Trade Creditors/Trade Payables
905,484 GBP2024-02-29
879,796 GBP2023-02-28
Amounts Owed to Related Parties
207,841 GBP2024-02-29
198,441 GBP2023-02-28
Taxation/Social Security Payable
39,179 GBP2024-02-29
34,196 GBP2023-02-28
Other Creditors
2,906 GBP2024-02-29
33,534 GBP2023-02-28
Corporation Tax Payable
42,777 GBP2024-02-29
211,459 GBP2023-02-28
Total Borrowings
Non-current, Amounts falling due after one year
188,110 GBP2024-02-29
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
197,384 GBP2024-02-29
152,987 GBP2023-02-28
Minimum gross finance lease payments owing
393,823 GBP2024-02-29
447,768 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
147,503 GBP2024-02-29
147,220 GBP2023-02-28
Between two and five year
275,003 GBP2024-02-29
413,863 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
422,506 GBP2024-02-29
561,083 GBP2023-02-28
Amounts set aside to cover potential liabilities or losses
Deferred taxation
141,524 GBP2024-02-29
155,743 GBP2023-02-28
Dividend per share (interim)
4,000.002023-03-01 ~ 2024-02-29
22,000.002022-03-01 ~ 2023-02-28