Property, Plant & Equipment
1,027,803 GBP2022-12-31
624,846 GBP2021-12-31
Fixed Assets - Investments
20 GBP2022-12-31
20 GBP2021-12-31
Fixed Assets
1,027,823 GBP2022-12-31
624,866 GBP2021-12-31
Debtors
5,545,721 GBP2022-12-31
1,885,823 GBP2021-12-31
Cash at bank and in hand
835,110 GBP2022-12-31
11,679,314 GBP2021-12-31
Current Assets
12,356,565 GBP2022-12-31
13,936,388 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-5,383,007 GBP2022-12-31
-2,384,920 GBP2021-12-31
Net Current Assets/Liabilities
6,973,558 GBP2022-12-31
11,551,468 GBP2021-12-31
Total Assets Less Current Liabilities
8,001,381 GBP2022-12-31
12,176,334 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-951,309 GBP2022-12-31
-878,673 GBP2021-12-31
Net Assets/Liabilities
7,050,072 GBP2022-12-31
11,297,661 GBP2021-12-31
Equity
Called up share capital
49 GBP2022-12-31
49 GBP2021-12-31
33 GBP2020-12-31
Share premium
14,014,153 GBP2022-12-31
14,014,060 GBP2021-12-31
1,798,776 GBP2020-12-31
Retained earnings (accumulated losses)
-6,964,130 GBP2022-12-31
-2,716,448 GBP2021-12-31
-1,104,239 GBP2020-12-31
Equity
7,050,072 GBP2022-12-31
11,297,661 GBP2021-12-31
Issue of Equity Instruments
Called up share capital
0 GBP2022-01-01 ~ 2022-12-31
16 GBP2021-01-01 ~ 2021-12-31
Issue of Equity Instruments
93 GBP2022-01-01 ~ 2022-12-31
12,215,300 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
662022-01-01 ~ 2022-12-31
342021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
340,000 GBP2022-12-31
340,000 GBP2021-12-31
Furniture and fittings
43,134 GBP2022-12-31
2,775 GBP2021-12-31
Computers
157,885 GBP2022-12-31
53,064 GBP2021-12-31
Motor vehicles
5,750 GBP2022-12-31
5,750 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
1,134,925 GBP2022-12-31
660,101 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
54,984 GBP2022-12-31
20,864 GBP2021-12-31
Furniture and fittings
5,405 GBP2022-12-31
92 GBP2021-12-31
Computers
42,418 GBP2022-12-31
11,900 GBP2021-12-31
Motor vehicles
4,315 GBP2022-12-31
2,399 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
107,122 GBP2022-12-31
35,255 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
34,120 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
5,313 GBP2022-01-01 ~ 2022-12-31
Computers
30,518 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
1,916 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
71,867 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Plant and equipment
285,016 GBP2022-12-31
319,136 GBP2021-12-31
Furniture and fittings
37,729 GBP2022-12-31
2,683 GBP2021-12-31
Computers
115,467 GBP2022-12-31
41,164 GBP2021-12-31
Motor vehicles
1,435 GBP2022-12-31
3,351 GBP2021-12-31
Investments in group undertakings and participating interests
20 GBP2022-12-31
20 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
618,950 GBP2022-12-31
814,720 GBP2021-12-31
Amount of corporation tax that is recoverable
Current
223,536 GBP2022-12-31
19,982 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
91,228 GBP2022-12-31
40,116 GBP2021-12-31
Other Debtors
Current
379,765 GBP2022-12-31
122,951 GBP2021-12-31
Prepayments/Accrued Income
Current
4,232,242 GBP2022-12-31
888,054 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
5,545,721 GBP2022-12-31
1,885,823 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Current
2,910 GBP2022-12-31
3,601 GBP2021-12-31
Trade Creditors/Trade Payables
Current
1,228,771 GBP2022-12-31
200,001 GBP2021-12-31
Amounts owed to group undertakings
Current
1 GBP2022-12-31
1 GBP2021-12-31
Other Taxation & Social Security Payable
Current
99,078 GBP2022-12-31
47,914 GBP2021-12-31
Other Creditors
Current
1,955,564 GBP2022-12-31
58,244 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
2,096,683 GBP2022-12-31
2,075,159 GBP2021-12-31
Creditors
Current
5,383,007 GBP2022-12-31
2,384,920 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Non-current
1,309 GBP2022-12-31
3,673 GBP2021-12-31
Other Remaining Borrowings
Non-current
950,000 GBP2022-12-31
875,000 GBP2021-12-31
Creditors
Non-current
951,309 GBP2022-12-31
878,673 GBP2021-12-31