Intangible Assets
455,873 GBP2023-12-31
360,000 GBP2022-12-31
Property, Plant & Equipment
10,498 GBP2023-12-31
12,389 GBP2022-12-31
Fixed Assets - Investments
95,874 GBP2022-12-31
Fixed Assets
466,371 GBP2023-12-31
468,263 GBP2022-12-31
Debtors
135,258 GBP2023-12-31
112,642 GBP2022-12-31
Cash at bank and in hand
69,662 GBP2023-12-31
111,636 GBP2022-12-31
Current Assets
204,920 GBP2023-12-31
224,278 GBP2022-12-31
Creditors
Current
146,888 GBP2023-12-31
167,446 GBP2022-12-31
Net Current Assets/Liabilities
58,032 GBP2023-12-31
56,832 GBP2022-12-31
Total Assets Less Current Liabilities
524,403 GBP2023-12-31
525,095 GBP2022-12-31
Creditors
Non-current
-34,667 GBP2023-12-31
-60,667 GBP2022-12-31
Net Assets/Liabilities
487,111 GBP2023-12-31
461,331 GBP2022-12-31
Equity
Called up share capital
87 GBP2023-12-31
87 GBP2022-12-31
Capital redemption reserve
12 GBP2023-12-31
12 GBP2022-12-31
Retained earnings (accumulated losses)
487,012 GBP2023-12-31
461,232 GBP2022-12-31
Equity
487,111 GBP2023-12-31
461,331 GBP2022-12-31
Average Number of Employees
82023-01-01 ~ 2023-12-31
82022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
455,873 GBP2023-12-31
360,000 GBP2022-12-31
Intangible Assets
Net goodwill
455,873 GBP2023-12-31
360,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
11,912 GBP2023-12-31
11,428 GBP2022-12-31
Motor vehicles
16 GBP2023-12-31
16 GBP2022-12-31
Computers
63,124 GBP2023-12-31
56,256 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
75,052 GBP2023-12-31
67,700 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
7,827 GBP2023-12-31
6,466 GBP2022-12-31
Motor vehicles
16 GBP2023-12-31
16 GBP2022-12-31
Computers
56,711 GBP2023-12-31
48,829 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
64,554 GBP2023-12-31
55,311 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,361 GBP2023-01-01 ~ 2023-12-31
Computers
7,882 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,243 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
4,085 GBP2023-12-31
4,962 GBP2022-12-31
Computers
6,413 GBP2023-12-31
7,427 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
95,874 GBP2022-12-31
Investments in Group Undertakings
95,874 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
123,462 GBP2023-12-31
95,331 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
11,796 GBP2023-12-31
17,311 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
135,258 GBP2023-12-31
112,642 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
28,333 GBP2023-12-31
33,299 GBP2022-12-31
Trade Creditors/Trade Payables
Current
10,156 GBP2023-12-31
32,194 GBP2022-12-31
Amounts owed to group undertakings
Current
1 GBP2022-12-31
Other Taxation & Social Security Payable
Current
88,944 GBP2023-12-31
96,107 GBP2022-12-31
Other Creditors
Current
19,455 GBP2023-12-31
5,845 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
34,667 GBP2023-12-31
60,667 GBP2022-12-31
Bank Overdrafts
Secured
2,333 GBP2023-12-31
Bank Borrowings
Secured
60,667 GBP2023-12-31
93,966 GBP2022-12-31
Total Borrowings
Secured
63,000 GBP2023-12-31
93,966 GBP2022-12-31