Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
5,206,928 GBP2023-04-01 ~ 2024-03-31
6,068,868 GBP2021-10-01 ~ 2023-03-31
Cost of Sales
3,943,850 GBP2023-04-01 ~ 2024-03-31
4,884,870 GBP2021-10-01 ~ 2023-03-31
Gross Profit/Loss
1,263,078 GBP2023-04-01 ~ 2024-03-31
1,183,998 GBP2021-10-01 ~ 2023-03-31
Administrative Expenses
2,295,986 GBP2023-04-01 ~ 2024-03-31
2,423,902 GBP2021-10-01 ~ 2023-03-31
Operating Profit/Loss
-1,032,908 GBP2023-04-01 ~ 2024-03-31
-1,216,805 GBP2021-10-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
5,438 GBP2023-04-01 ~ 2024-03-31
62,448 GBP2021-10-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-1,038,346 GBP2023-04-01 ~ 2024-03-31
-1,279,253 GBP2021-10-01 ~ 2023-03-31
Profit/Loss
-1,038,346 GBP2023-04-01 ~ 2024-03-31
-1,279,253 GBP2021-10-01 ~ 2023-03-31
Comprehensive Income/Expense
-1,038,346 GBP2023-04-01 ~ 2024-03-31
-1,279,253 GBP2021-10-01 ~ 2023-03-31
Property, Plant & Equipment
1,358,093 GBP2024-03-31
975,512 GBP2023-03-31
Debtors
1,711,361 GBP2024-03-31
554,060 GBP2023-03-31
Cash at bank and in hand
182,787 GBP2024-03-31
202,465 GBP2023-03-31
Current Assets
1,894,148 GBP2024-03-31
756,525 GBP2023-03-31
Creditors
Current
1,174,759 GBP2024-03-31
1,008,778 GBP2023-03-31
Net Current Assets/Liabilities
719,389 GBP2024-03-31
-252,253 GBP2023-03-31
Total Assets Less Current Liabilities
2,077,482 GBP2024-03-31
723,259 GBP2023-03-31
Creditors
Non-current
5,706,356 GBP2024-03-31
3,313,787 GBP2023-03-31
Net Assets/Liabilities
-3,628,874 GBP2024-03-31
-2,590,528 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2021-09-30
Retained earnings (accumulated losses)
-3,628,974 GBP2024-03-31
-2,590,628 GBP2023-03-31
-1,311,375 GBP2021-09-30
Equity
-3,628,874 GBP2024-03-31
-2,590,528 GBP2023-03-31
-1,311,275 GBP2021-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,038,346 GBP2023-04-01 ~ 2024-03-31
-1,279,253 GBP2021-10-01 ~ 2023-03-31
Wages/Salaries
3,257,175 GBP2023-04-01 ~ 2024-03-31
4,104,121 GBP2021-10-01 ~ 2023-03-31
Social Security Costs
242,650 GBP2023-04-01 ~ 2024-03-31
272,015 GBP2021-10-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
46,577 GBP2023-04-01 ~ 2024-03-31
62,395 GBP2021-10-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,546,402 GBP2023-04-01 ~ 2024-03-31
4,438,531 GBP2021-10-01 ~ 2023-03-31
Average Number of Employees
942023-04-01 ~ 2024-03-31
792021-10-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
236,513 GBP2023-04-01 ~ 2024-03-31
171,079 GBP2021-10-01 ~ 2023-03-31
Audit Fees/Expenses
3,600 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-259,587 GBP2023-04-01 ~ 2024-03-31
-243,058 GBP2021-10-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,252,317 GBP2024-03-31
999,303 GBP2023-03-31
Plant and equipment
184,730 GBP2024-03-31
18,734 GBP2023-03-31
Furniture and fittings
185,846 GBP2024-03-31
18,078 GBP2023-03-31
Computers
142,792 GBP2024-03-31
110,476 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,765,685 GBP2024-03-31
1,146,591 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
299,148 GBP2024-03-31
134,221 GBP2023-03-31
Plant and equipment
26,431 GBP2024-03-31
335 GBP2023-03-31
Furniture and fittings
16,148 GBP2024-03-31
452 GBP2023-03-31
Computers
65,865 GBP2024-03-31
36,071 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
407,592 GBP2024-03-31
171,079 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
164,927 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
26,096 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
15,696 GBP2023-04-01 ~ 2024-03-31
Computers
29,794 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
236,513 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
953,169 GBP2024-03-31
865,082 GBP2023-03-31
Plant and equipment
158,299 GBP2024-03-31
18,399 GBP2023-03-31
Furniture and fittings
169,698 GBP2024-03-31
17,626 GBP2023-03-31
Computers
76,927 GBP2024-03-31
74,405 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
525,122 GBP2024-03-31
357,565 GBP2023-03-31
Other Debtors
Current
1,883 GBP2024-03-31
3,800 GBP2023-03-31
Prepayments/Accrued Income
Current
170,046 GBP2024-03-31
180,651 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
697,051 GBP2024-03-31
Amounts falling due within one year, Current
542,016 GBP2023-03-31
Trade Creditors/Trade Payables
Current
474,643 GBP2024-03-31
454,978 GBP2023-03-31
Other Taxation & Social Security Payable
Current
255,159 GBP2024-03-31
226,827 GBP2023-03-31
Other Creditors
Current
291,717 GBP2024-03-31
225,300 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
153,240 GBP2024-03-31
101,673 GBP2023-03-31
Amounts owed to group undertakings
Non-current
5,706,356 GBP2024-03-31
3,313,787 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,262,000 GBP2024-03-31
1,262,000 GBP2023-03-31
Between one and five year
5,051,000 GBP2024-03-31
5,051,000 GBP2023-03-31
More than five year
6,519,000 GBP2024-03-31
7,781,000 GBP2023-03-31
All periods
12,832,000 GBP2024-03-31
14,094,000 GBP2023-03-31