Average Number of Employees
82024-02-01 ~ 2025-01-31
112023-02-01 ~ 2024-01-31
Property, Plant & Equipment
13,475,062 GBP2025-01-31
7,197,559 GBP2024-01-31
Fixed Assets
13,475,062 GBP2025-01-31
7,197,559 GBP2024-01-31
Total Inventories
783,606 GBP2025-01-31
1,128,621 GBP2024-01-31
Debtors
Current
3,426,963 GBP2025-01-31
3,198,961 GBP2024-01-31
Cash at bank and in hand
115,044 GBP2025-01-31
74,897 GBP2024-01-31
Current Assets
4,325,613 GBP2025-01-31
4,402,479 GBP2024-01-31
Creditors
Current, Amounts falling due within one year
-4,571,758 GBP2025-01-31
Net Current Assets/Liabilities
-246,145 GBP2025-01-31
-518,614 GBP2024-01-31
Total Assets Less Current Liabilities
13,228,917 GBP2025-01-31
6,678,945 GBP2024-01-31
Creditors
Non-current, Amounts falling due after one year
-2,479,938 GBP2024-01-31
Net Assets/Liabilities
9,369,730 GBP2025-01-31
4,136,935 GBP2024-01-31
Equity
Called up share capital
4 GBP2025-01-31
4 GBP2024-01-31
Revaluation reserve
4,622,611 GBP2025-01-31
Retained earnings (accumulated losses)
4,747,115 GBP2025-01-31
4,136,931 GBP2024-01-31
Equity
9,369,730 GBP2025-01-31
4,136,935 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Buildings
13,350,000 GBP2025-01-31
7,179,406 GBP2024-01-31
Plant and equipment
186,452 GBP2025-01-31
167,644 GBP2024-01-31
Motor vehicles
8,000 GBP2025-01-31
8,000 GBP2024-01-31
Furniture and fittings
30,000 GBP2025-01-31
30,000 GBP2024-01-31
Computers
1,809 GBP2025-01-31
1,644 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
13,576,261 GBP2025-01-31
7,386,694 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-50,000 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals
-50,000 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
6,163,482 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
77,988 GBP2024-01-31
Motor vehicles
7,297 GBP2024-01-31
Furniture and fittings
500 GBP2024-01-31
Computers
711 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
189,135 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
8,104 GBP2024-02-01 ~ 2025-01-31
Motor vehicles, Owned/Freehold
176 GBP2024-02-01 ~ 2025-01-31
Owned/Freehold
8,709 GBP2024-02-01 ~ 2025-01-31
Under hire purchased contracts or finance leases, Plant and equipment
2,369 GBP2024-02-01 ~ 2025-01-31
Under hire purchased contracts or finance leases
2,369 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-13,875 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-13,875 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
74,586 GBP2025-01-31
Motor vehicles
7,473 GBP2025-01-31
Furniture and fittings
18,000 GBP2025-01-31
Computers
1,140 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
101,199 GBP2025-01-31
Property, Plant & Equipment
Buildings
13,350,000 GBP2025-01-31
7,076,767 GBP2024-01-31
Plant and equipment
111,866 GBP2025-01-31
89,656 GBP2024-01-31
Motor vehicles
527 GBP2025-01-31
703 GBP2024-01-31
Furniture and fittings
12,000 GBP2025-01-31
29,500 GBP2024-01-31
Computers
669 GBP2025-01-31
933 GBP2024-01-31
Finished Goods/Goods for Resale
783,606 GBP2025-01-31
1,128,621 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
104,332 GBP2025-01-31
29,976 GBP2024-01-31
Other Debtors
Current
62,942 GBP2025-01-31
19,977 GBP2024-01-31
Prepayments/Accrued Income
Current
14,865 GBP2025-01-31
14,424 GBP2024-01-31
Bank Borrowings
Current
195,669 GBP2025-01-31
130,033 GBP2024-01-31
Trade Creditors/Trade Payables
Current
150,020 GBP2025-01-31
398,921 GBP2024-01-31
Corporation Tax Payable
Current
137,633 GBP2025-01-31
95,759 GBP2024-01-31
Taxation/Social Security Payable
Current
6,498 GBP2025-01-31
Finance Lease Liabilities - Total Present Value
Current
11,614 GBP2025-01-31
8,337 GBP2024-01-31
Other Creditors
Current
260 GBP2025-01-31
14,067 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
613,852 GBP2025-01-31
697,820 GBP2024-01-31
Creditors
Current
4,571,758 GBP2025-01-31
4,921,093 GBP2024-01-31
Bank Borrowings
Non-current
2,280,795 GBP2025-01-31
2,476,464 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
22,258 GBP2025-01-31
3,474 GBP2024-01-31
Creditors
Non-current
2,303,053 GBP2025-01-31
2,479,938 GBP2024-01-31
Bank Borrowings
Current, Amounts falling due within one year
195,669 GBP2025-01-31
Non-current, Between one and two years
195,669 GBP2024-01-31
Between two and five year, Non-current
1,051,535 GBP2025-01-31
1,132,359 GBP2024-01-31
Total Borrowings
2,476,464 GBP2025-01-31
2,606,497 GBP2024-01-31
Minimum gross finance lease payments owing
33,872 GBP2025-01-31
11,811 GBP2024-01-31
Net Deferred Tax Liability/Asset
-1,556,134 GBP2025-01-31
-62,072 GBP2024-01-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
46,809 GBP2024-02-01 ~ 2025-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
-15,263 GBP2025-01-31
-62,072 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4 shares2025-01-31
4 shares2024-01-31
Par Value of Share
Class 1 ordinary share
1.002024-02-01 ~ 2025-01-31