Property, Plant & Equipment
14,460,690 GBP2023-12-31
15,541,240 GBP2022-12-31
Debtors
574,030 GBP2023-12-31
1,095,508 GBP2022-12-31
Cash at bank and in hand
3,921,906 GBP2023-12-31
5,798,554 GBP2022-12-31
Current Assets
4,495,936 GBP2023-12-31
6,894,062 GBP2022-12-31
Creditors
Current
9,784,591 GBP2023-12-31
11,060,852 GBP2022-12-31
Net Current Assets/Liabilities
-5,288,655 GBP2023-12-31
-4,166,790 GBP2022-12-31
Total Assets Less Current Liabilities
9,172,035 GBP2023-12-31
11,374,450 GBP2022-12-31
Creditors
Non-current
-4,927,204 GBP2023-12-31
-6,256,552 GBP2022-12-31
Net Assets/Liabilities
3,485,544 GBP2023-12-31
4,579,770 GBP2022-12-31
Equity
Called up share capital
1,400,000 GBP2023-12-31
1,400,000 GBP2022-12-31
1,400,000 GBP2021-12-31
Share premium
20,984 GBP2023-12-31
20,984 GBP2022-12-31
20,984 GBP2021-12-31
Retained earnings (accumulated losses)
2,064,560 GBP2023-12-31
3,158,786 GBP2022-12-31
1,417,841 GBP2021-12-31
Equity
3,485,544 GBP2023-12-31
4,579,770 GBP2022-12-31
2,838,825 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,244,100 GBP2023-01-01 ~ 2023-12-31
-1,400,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-2,244,100 GBP2023-01-01 ~ 2023-12-31
-1,400,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,149,874 GBP2023-01-01 ~ 2023-12-31
3,140,945 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,149,874 GBP2023-01-01 ~ 2023-12-31
3,140,945 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
22023-01-01 ~ 2023-12-31
32022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
17,395,625 GBP2023-12-31
17,304,231 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,934,935 GBP2023-12-31
1,762,991 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,171,944 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
14,460,690 GBP2023-12-31
15,541,240 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
574,030 GBP2023-12-31
1,095,508 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
1,329,348 GBP2023-12-31
2,096,095 GBP2022-12-31
Amounts owed to group undertakings
Current
326,741 GBP2023-12-31
Other Taxation & Social Security Payable
Current
55,515 GBP2023-12-31
698,808 GBP2022-12-31
Other Creditors
Current
8,072,987 GBP2023-12-31
8,265,949 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
4,927,204 GBP2023-12-31
6,256,552 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
1,329,348 GBP2023-12-31
2,096,095 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
9,079,348 GBP2023-12-31
9,846,095 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
950,000 GBP2023-12-31
950,000 GBP2022-12-31
Non-current, Between two and five year
3,977,204 GBP2023-12-31
5,306,552 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
40,000 GBP2023-12-31
40,000 GBP2022-12-31
Between one and five year
200,000 GBP2023-12-31
200,000 GBP2022-12-31
More than five year
793,315 GBP2023-12-31
833,315 GBP2022-12-31
All periods
1,033,315 GBP2023-12-31
1,073,315 GBP2022-12-31