82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
42022-01-01 ~ 2022-12-31
42021-01-01 ~ 2021-12-31
Intangible Assets
2,087,922 GBP2022-12-31
1,822,904 GBP2021-12-31
Property, Plant & Equipment
935 GBP2022-12-31
1,488 GBP2021-12-31
Fixed Assets - Investments
2,567 GBP2022-12-31
2,567 GBP2021-12-31
Fixed Assets
2,091,424 GBP2022-12-31
1,826,959 GBP2021-12-31
Debtors
Current
320,691 GBP2022-12-31
403,119 GBP2021-12-31
Cash at bank and in hand
87,034 GBP2022-12-31
767,725 GBP2021-12-31
Current Assets
407,725 GBP2022-12-31
1,170,844 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-326,818 GBP2022-12-31
-509,100 GBP2021-12-31
Net Current Assets/Liabilities
80,907 GBP2022-12-31
661,744 GBP2021-12-31
Total Assets Less Current Liabilities
2,172,331 GBP2022-12-31
2,488,703 GBP2021-12-31
Net Assets/Liabilities
1,819,034 GBP2022-12-31
2,035,948 GBP2021-12-31
Equity
Called up share capital
4,041 GBP2022-12-31
4,041 GBP2021-12-31
4,080 GBP2021-01-01
Share premium
2,188,023 GBP2022-12-31
2,188,023 GBP2021-12-31
2,188,023 GBP2021-01-01
Retained earnings (accumulated losses)
-373,030 GBP2022-12-31
-156,116 GBP2021-12-31
37,553 GBP2021-01-01
Equity
1,819,034 GBP2022-12-31
2,035,948 GBP2021-12-31
2,229,656 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
-216,914 GBP2022-01-01 ~ 2022-12-31
-193,669 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
-216,914 GBP2022-01-01 ~ 2022-12-31
-193,669 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Development expenditure
3,059,682 GBP2022-12-31
2,293,692 GBP2021-12-31
Intangible Assets - Gross Cost
3,072,131 GBP2022-12-31
2,306,141 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
978,814 GBP2022-12-31
480,332 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
984,209 GBP2022-12-31
483,237 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
500,972 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Development expenditure
2,080,868 GBP2022-12-31
1,813,360 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
228 GBP2022-12-31
228 GBP2021-12-31
Computers
1,430 GBP2022-12-31
1,430 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
1,658 GBP2022-12-31
1,658 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
13 GBP2021-12-31
Computers
157 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
170 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
477 GBP2022-01-01 ~ 2022-12-31
Owned/Freehold
553 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
89 GBP2022-12-31
Computers
634 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
723 GBP2022-12-31
Property, Plant & Equipment
Office equipment
139 GBP2022-12-31
215 GBP2021-12-31
Computers
796 GBP2022-12-31
1,273 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
59,002 GBP2022-12-31
60,982 GBP2021-12-31
Other Debtors
Current
261,689 GBP2022-12-31
342,137 GBP2021-12-31
Trade Creditors/Trade Payables
Current
10,817 GBP2022-12-31
52,657 GBP2021-12-31
Amounts owed to group undertakings
Current
265,861 GBP2022-12-31
420,249 GBP2021-12-31
Taxation/Social Security Payable
Current
20,545 GBP2022-12-31
7,414 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
29,595 GBP2022-12-31
28,780 GBP2021-12-31
Creditors
Current
326,818 GBP2022-12-31
509,100 GBP2021-12-31
Net Deferred Tax Liability/Asset
-353,297 GBP2022-12-31
-452,755 GBP2021-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
99,458 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-519,743 GBP2022-12-31
-452,755 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,770,631 shares2022-12-31
2,770,631 shares2021-12-31
Par Value of Share
Class 1 ordinary share
0.0012022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,073,882 shares2022-12-31
1,073,882 shares2021-12-31
Par Value of Share
Class 2 ordinary share
0.0012022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
196,196 shares2022-12-31
196,196 shares2021-12-31
Par Value of Share
Class 3 ordinary share
0.0012022-01-01 ~ 2022-12-31